[HLIND] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -240.88%
YoY- -250.47%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 637,625 632,311 629,426 569,012 585,824 561,525 565,754 8.30%
PBT 97,401 117,504 117,544 -92,713 102,602 90,979 91,441 4.30%
Tax -16,808 -17,952 -18,074 164 -15,455 -11,927 -14,132 12.26%
NP 80,593 99,552 99,470 -92,549 87,147 79,052 77,309 2.81%
-
NP to SH 63,236 82,944 81,859 -104,569 74,223 68,667 64,766 -1.58%
-
Tax Rate 17.26% 15.28% 15.38% - 15.06% 13.11% 15.45% -
Total Cost 557,032 532,759 529,956 661,561 498,677 482,473 488,445 9.16%
-
Net Worth 1,413,545 1,374,095 1,356,161 1,269,175 1,476,881 1,401,257 1,376,161 1.80%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 99,196 - 46,443 - 92,691 - 46,283 66.30%
Div Payout % 156.87% - 56.74% - 124.88% - 71.46% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,413,545 1,374,095 1,356,161 1,269,175 1,476,881 1,401,257 1,376,161 1.80%
NOSH 327,903 327,905 327,905 327,905 327,905 327,905 308,556 4.14%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 12.64% 15.74% 15.80% -16.26% 14.88% 14.08% 13.66% -
ROE 4.47% 6.04% 6.04% -8.24% 5.03% 4.90% 4.71% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 205.69 204.31 203.29 183.82 189.60 181.93 183.36 7.96%
EPS 20.40 26.77 26.44 -33.78 24.02 22.27 20.99 -1.88%
DPS 32.00 0.00 15.00 0.00 30.00 0.00 15.00 65.79%
NAPS 4.56 4.44 4.38 4.10 4.78 4.54 4.46 1.49%
Adjusted Per Share Value based on latest NOSH - 327,905
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 202.59 200.90 199.99 180.79 186.13 178.41 179.76 8.30%
EPS 20.09 26.35 26.01 -33.22 23.58 21.82 20.58 -1.59%
DPS 31.52 0.00 14.76 0.00 29.45 0.00 14.71 66.28%
NAPS 4.4912 4.3659 4.3089 4.0325 4.6925 4.4522 4.3725 1.80%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 10.88 9.69 9.40 10.14 9.37 9.40 9.25 -
P/RPS 5.29 4.74 4.62 5.52 4.94 5.17 5.04 3.28%
P/EPS 53.33 36.16 35.55 -30.02 39.00 42.25 44.07 13.57%
EY 1.87 2.77 2.81 -3.33 2.56 2.37 2.27 -12.13%
DY 2.94 0.00 1.60 0.00 3.20 0.00 1.62 48.83%
P/NAPS 2.39 2.18 2.15 2.47 1.96 2.07 2.07 10.06%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/04/18 05/02/18 09/11/17 17/08/17 25/04/17 06/02/17 08/11/16 -
Price 11.00 9.50 9.80 9.78 9.75 9.76 9.65 -
P/RPS 5.35 4.65 4.82 5.32 5.14 5.36 5.26 1.13%
P/EPS 53.92 35.45 37.07 -28.95 40.59 43.87 45.97 11.23%
EY 1.85 2.82 2.70 -3.45 2.46 2.28 2.18 -10.37%
DY 2.91 0.00 1.53 0.00 3.08 0.00 1.55 52.24%
P/NAPS 2.41 2.14 2.24 2.39 2.04 2.15 2.16 7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment