[HLIND] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 8.09%
YoY- 26.55%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 632,311 629,426 569,012 585,824 561,525 565,754 573,603 6.69%
PBT 117,504 117,544 -92,713 102,602 90,979 91,441 97,299 13.36%
Tax -17,952 -18,074 164 -15,455 -11,927 -14,132 -13,716 19.59%
NP 99,552 99,470 -92,549 87,147 79,052 77,309 83,583 12.32%
-
NP to SH 82,944 81,859 -104,569 74,223 68,667 64,766 69,494 12.48%
-
Tax Rate 15.28% 15.38% - 15.06% 13.11% 15.45% 14.10% -
Total Cost 532,759 529,956 661,561 498,677 482,473 488,445 490,020 5.71%
-
Net Worth 1,374,095 1,356,161 1,269,175 1,476,881 1,401,257 1,376,161 1,301,662 3.66%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 46,443 - 92,691 - 46,283 - -
Div Payout % - 56.74% - 124.88% - 71.46% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,374,095 1,356,161 1,269,175 1,476,881 1,401,257 1,376,161 1,301,662 3.66%
NOSH 327,905 327,905 327,905 327,905 327,905 308,556 308,450 4.15%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 15.74% 15.80% -16.26% 14.88% 14.08% 13.66% 14.57% -
ROE 6.04% 6.04% -8.24% 5.03% 4.90% 4.71% 5.34% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 204.31 203.29 183.82 189.60 181.93 183.36 185.96 6.45%
EPS 26.77 26.44 -33.78 24.02 22.27 20.99 22.53 12.14%
DPS 0.00 15.00 0.00 30.00 0.00 15.00 0.00 -
NAPS 4.44 4.38 4.10 4.78 4.54 4.46 4.22 3.43%
Adjusted Per Share Value based on latest NOSH - 327,905
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 200.90 199.99 180.79 186.13 178.41 179.76 182.25 6.69%
EPS 26.35 26.01 -33.22 23.58 21.82 20.58 22.08 12.47%
DPS 0.00 14.76 0.00 29.45 0.00 14.71 0.00 -
NAPS 4.3659 4.3089 4.0325 4.6925 4.4522 4.3725 4.1358 3.66%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 9.69 9.40 10.14 9.37 9.40 9.25 8.33 -
P/RPS 4.74 4.62 5.52 4.94 5.17 5.04 4.48 3.82%
P/EPS 36.16 35.55 -30.02 39.00 42.25 44.07 36.97 -1.46%
EY 2.77 2.81 -3.33 2.56 2.37 2.27 2.70 1.71%
DY 0.00 1.60 0.00 3.20 0.00 1.62 0.00 -
P/NAPS 2.18 2.15 2.47 1.96 2.07 2.07 1.97 6.96%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 05/02/18 09/11/17 17/08/17 25/04/17 06/02/17 08/11/16 18/08/16 -
Price 9.50 9.80 9.78 9.75 9.76 9.65 9.48 -
P/RPS 4.65 4.82 5.32 5.14 5.36 5.26 5.10 -5.95%
P/EPS 35.45 37.07 -28.95 40.59 43.87 45.97 42.08 -10.77%
EY 2.82 2.70 -3.45 2.46 2.28 2.18 2.38 11.93%
DY 0.00 1.53 0.00 3.08 0.00 1.55 0.00 -
P/NAPS 2.14 2.24 2.39 2.04 2.15 2.16 2.25 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment