[HLIND] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
08-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -6.8%
YoY- 44.5%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 569,012 585,824 561,525 565,754 573,603 555,028 542,879 3.18%
PBT -92,713 102,602 90,979 91,441 97,299 82,768 96,128 -
Tax 164 -15,455 -11,927 -14,132 -13,716 -13,197 -12,932 -
NP -92,549 87,147 79,052 77,309 83,583 69,571 83,196 -
-
NP to SH -104,569 74,223 68,667 64,766 69,494 58,653 74,253 -
-
Tax Rate - 15.06% 13.11% 15.45% 14.10% 15.94% 13.45% -
Total Cost 661,561 498,677 482,473 488,445 490,020 485,457 459,683 27.49%
-
Net Worth 1,269,175 1,476,881 1,401,257 1,376,161 1,301,662 1,319,846 1,279,692 -0.54%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 92,691 - 46,283 - 89,428 - -
Div Payout % - 124.88% - 71.46% - 152.47% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,269,175 1,476,881 1,401,257 1,376,161 1,301,662 1,319,846 1,279,692 -0.54%
NOSH 327,905 327,905 327,905 308,556 308,450 308,375 308,359 4.18%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -16.26% 14.88% 14.08% 13.66% 14.57% 12.53% 15.32% -
ROE -8.24% 5.03% 4.90% 4.71% 5.34% 4.44% 5.80% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 183.82 189.60 181.93 183.36 185.96 179.98 176.05 2.92%
EPS -33.78 24.02 22.27 20.99 22.53 19.02 24.08 -
DPS 0.00 30.00 0.00 15.00 0.00 29.00 0.00 -
NAPS 4.10 4.78 4.54 4.46 4.22 4.28 4.15 -0.80%
Adjusted Per Share Value based on latest NOSH - 308,556
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 180.79 186.13 178.41 179.76 182.25 176.35 172.49 3.18%
EPS -33.22 23.58 21.82 20.58 22.08 18.64 23.59 -
DPS 0.00 29.45 0.00 14.71 0.00 28.41 0.00 -
NAPS 4.0325 4.6925 4.4522 4.3725 4.1358 4.1935 4.066 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 10.14 9.37 9.40 9.25 8.33 6.82 5.93 -
P/RPS 5.52 4.94 5.17 5.04 4.48 3.79 3.37 38.99%
P/EPS -30.02 39.00 42.25 44.07 36.97 35.86 24.63 -
EY -3.33 2.56 2.37 2.27 2.70 2.79 4.06 -
DY 0.00 3.20 0.00 1.62 0.00 4.25 0.00 -
P/NAPS 2.47 1.96 2.07 2.07 1.97 1.59 1.43 44.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 17/08/17 25/04/17 06/02/17 08/11/16 18/08/16 19/04/16 02/02/16 -
Price 9.78 9.75 9.76 9.65 9.48 6.84 5.62 -
P/RPS 5.32 5.14 5.36 5.26 5.10 3.80 3.19 40.67%
P/EPS -28.95 40.59 43.87 45.97 42.08 35.96 23.34 -
EY -3.45 2.46 2.28 2.18 2.38 2.78 4.28 -
DY 0.00 3.08 0.00 1.55 0.00 4.24 0.00 -
P/NAPS 2.39 2.04 2.15 2.16 2.25 1.60 1.35 46.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment