[HLIND] YoY Quarter Result on 30-Jun-2017 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -240.88%
YoY- -250.47%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 311,112 681,095 603,604 569,012 573,603 527,800 536,321 -8.66%
PBT -11,004 127,240 131,948 -92,713 97,299 70,053 61,342 -
Tax -14,516 -25,654 -9,211 164 -13,716 -15,804 -6,432 14.51%
NP -25,520 101,586 122,737 -92,549 83,583 54,249 54,910 -
-
NP to SH -29,572 79,904 106,554 -104,569 69,494 43,411 43,478 -
-
Tax Rate - 20.16% 6.98% - 14.10% 22.56% 10.49% -
Total Cost 336,632 579,509 480,867 661,561 490,020 473,551 481,411 -5.78%
-
Net Worth 1,677,336 1,626,483 1,471,498 1,269,175 1,301,662 1,187,019 1,261,170 4.86%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,677,336 1,626,483 1,471,498 1,269,175 1,301,662 1,187,019 1,261,170 4.86%
NOSH 327,903 327,903 327,903 327,905 308,450 308,316 308,354 1.02%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -8.20% 14.92% 20.33% -16.26% 14.57% 10.28% 10.24% -
ROE -1.76% 4.91% 7.24% -8.24% 5.34% 3.66% 3.45% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 99.05 216.91 193.20 183.82 185.96 171.19 173.93 -8.94%
EPS -9.41 25.45 34.11 -33.78 22.53 14.08 14.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.34 5.18 4.71 4.10 4.22 3.85 4.09 4.54%
Adjusted Per Share Value based on latest NOSH - 327,905
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 98.85 216.40 191.78 180.79 182.25 167.70 170.40 -8.66%
EPS -9.40 25.39 33.86 -33.22 22.08 13.79 13.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3294 5.1678 4.6754 4.0325 4.1358 3.7715 4.0071 4.86%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 8.01 11.28 11.36 10.14 8.33 4.43 6.68 -
P/RPS 8.09 5.20 5.88 5.52 4.48 2.59 3.84 13.21%
P/EPS -85.08 44.33 33.31 -30.02 36.97 31.46 47.38 -
EY -1.18 2.26 3.00 -3.33 2.70 3.18 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.18 2.41 2.47 1.97 1.15 1.63 -1.37%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 29/08/19 28/08/18 17/08/17 18/08/16 21/08/15 25/08/14 -
Price 7.62 10.50 11.46 9.78 9.48 4.99 7.08 -
P/RPS 7.69 4.84 5.93 5.32 5.10 2.91 4.07 11.17%
P/EPS -80.94 41.26 33.60 -28.95 42.08 35.44 50.21 -
EY -1.24 2.42 2.98 -3.45 2.38 2.82 1.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.03 2.43 2.39 2.25 1.30 1.73 -3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment