[HUMEINDx] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 176.49%
YoY- 51.32%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 132,232 449,010 1,188,724 1,378,245 1,091,075 1,154,634 1,183,133 -76.82%
PBT 19,722 31,817 87,328 174,268 68,616 58,206 82,015 -61.36%
Tax -6,491 -12,246 -48,341 -83,623 -35,832 -29,652 -41,666 -71.08%
NP 13,231 19,571 38,987 90,645 32,784 28,554 40,349 -52.47%
-
NP to SH 13,231 19,571 38,987 90,645 32,784 28,554 40,349 -52.47%
-
Tax Rate 32.91% 38.49% 55.36% 47.99% 52.22% 50.94% 50.80% -
Total Cost 119,001 429,439 1,149,737 1,287,600 1,058,291 1,126,080 1,142,784 -77.89%
-
Net Worth 454,347 597,573 411,307 371,046 30,323 266,699 238,348 53.79%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 15,311 13,924 - - 40,762 14,680 - -
Div Payout % 115.72% 71.15% - - 124.34% 51.41% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 454,347 597,573 411,307 371,046 30,323 266,699 238,348 53.79%
NOSH 166,427 193,389 249,277 249,024 248,551 244,678 243,212 -22.36%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 10.01% 4.36% 3.28% 6.58% 3.00% 2.47% 3.41% -
ROE 2.91% 3.28% 9.48% 24.43% 108.11% 10.71% 16.93% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 79.45 232.18 476.87 553.46 438.97 471.90 486.46 -70.15%
EPS 7.95 10.12 15.64 36.40 13.19 11.67 16.59 -38.79%
DPS 9.20 7.20 0.00 0.00 16.40 6.00 0.00 -
NAPS 2.73 3.09 1.65 1.49 0.122 1.09 0.98 98.10%
Adjusted Per Share Value based on latest NOSH - 249,024
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 74.61 253.34 670.71 777.64 615.61 651.47 667.55 -76.82%
EPS 7.47 11.04 22.00 51.14 18.50 16.11 22.77 -52.46%
DPS 8.64 7.86 0.00 0.00 23.00 8.28 0.00 -
NAPS 2.5635 3.3717 2.3207 2.0935 0.1711 1.5048 1.3448 53.79%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 24/02/03 05/11/02 26/08/02 22/05/02 19/02/02 27/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment