[HUMEINDx] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -32.64%
YoY- 99.08%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,378,245 1,091,075 1,154,634 1,183,133 1,387,475 1,266,664 1,286,119 4.73%
PBT 174,268 68,616 58,206 82,015 111,752 46,473 63,759 95.84%
Tax -83,623 -35,832 -29,652 -41,666 -51,848 -30,923 -41,001 61.03%
NP 90,645 32,784 28,554 40,349 59,904 15,550 22,758 151.90%
-
NP to SH 90,645 32,784 28,554 40,349 59,904 15,550 22,758 151.90%
-
Tax Rate 47.99% 52.22% 50.94% 50.80% 46.40% 66.54% 64.31% -
Total Cost 1,287,600 1,058,291 1,126,080 1,142,784 1,327,571 1,251,114 1,263,361 1.27%
-
Net Worth 371,046 30,323 266,699 238,348 194,031 72,186 89,526 158.69%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 40,762 14,680 - - 36,445 - -
Div Payout % - 124.34% 51.41% - - 234.37% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 371,046 30,323 266,699 238,348 194,031 72,186 89,526 158.69%
NOSH 249,024 248,551 244,678 243,212 245,608 242,968 242,881 1.68%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.58% 3.00% 2.47% 3.41% 4.32% 1.23% 1.77% -
ROE 24.43% 108.11% 10.71% 16.93% 30.87% 21.54% 25.42% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 553.46 438.97 471.90 486.46 564.91 521.33 529.53 2.99%
EPS 36.40 13.19 11.67 16.59 24.39 6.40 9.37 147.73%
DPS 0.00 16.40 6.00 0.00 0.00 15.00 0.00 -
NAPS 1.49 0.122 1.09 0.98 0.79 0.2971 0.3686 154.40%
Adjusted Per Share Value based on latest NOSH - 243,212
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 777.64 615.61 651.47 667.55 782.85 714.68 725.66 4.73%
EPS 51.14 18.50 16.11 22.77 33.80 8.77 12.84 151.90%
DPS 0.00 23.00 8.28 0.00 0.00 20.56 0.00 -
NAPS 2.0935 0.1711 1.5048 1.3448 1.0948 0.4073 0.5051 158.69%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 22/05/02 19/02/02 27/11/01 29/08/01 23/05/01 21/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment