[HUMEINDx] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 14.81%
YoY- 110.83%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 449,010 1,188,724 1,378,245 1,091,075 1,154,634 1,183,133 1,387,475 -52.76%
PBT 31,817 87,328 174,268 68,616 58,206 82,015 111,752 -56.62%
Tax -12,246 -48,341 -83,623 -35,832 -29,652 -41,666 -51,848 -61.68%
NP 19,571 38,987 90,645 32,784 28,554 40,349 59,904 -52.46%
-
NP to SH 19,571 38,987 90,645 32,784 28,554 40,349 59,904 -52.46%
-
Tax Rate 38.49% 55.36% 47.99% 52.22% 50.94% 50.80% 46.40% -
Total Cost 429,439 1,149,737 1,287,600 1,058,291 1,126,080 1,142,784 1,327,571 -52.78%
-
Net Worth 597,573 411,307 371,046 30,323 266,699 238,348 194,031 111.24%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 13,924 - - 40,762 14,680 - - -
Div Payout % 71.15% - - 124.34% 51.41% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 597,573 411,307 371,046 30,323 266,699 238,348 194,031 111.24%
NOSH 193,389 249,277 249,024 248,551 244,678 243,212 245,608 -14.69%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.36% 3.28% 6.58% 3.00% 2.47% 3.41% 4.32% -
ROE 3.28% 9.48% 24.43% 108.11% 10.71% 16.93% 30.87% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 232.18 476.87 553.46 438.97 471.90 486.46 564.91 -44.63%
EPS 10.12 15.64 36.40 13.19 11.67 16.59 24.39 -44.28%
DPS 7.20 0.00 0.00 16.40 6.00 0.00 0.00 -
NAPS 3.09 1.65 1.49 0.122 1.09 0.98 0.79 147.63%
Adjusted Per Share Value based on latest NOSH - 248,551
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 253.34 670.71 777.64 615.61 651.47 667.55 782.85 -52.76%
EPS 11.04 22.00 51.14 18.50 16.11 22.77 33.80 -52.47%
DPS 7.86 0.00 0.00 23.00 8.28 0.00 0.00 -
NAPS 3.3717 2.3207 2.0935 0.1711 1.5048 1.3448 1.0948 111.24%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/02/03 05/11/02 26/08/02 22/05/02 19/02/02 27/11/01 29/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment