[HUMEINDx] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 12.29%
YoY- 79.59%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,183,133 1,387,475 1,266,664 1,286,119 1,325,743 1,384,769 1,240,891 -3.12%
PBT 82,015 111,752 46,473 63,759 57,851 88,198 30,767 92.13%
Tax -41,666 -51,848 -30,923 -41,001 -37,583 -43,687 -24,772 41.38%
NP 40,349 59,904 15,550 22,758 20,268 44,511 5,995 256.06%
-
NP to SH 40,349 59,904 15,550 22,758 20,268 44,511 5,995 256.06%
-
Tax Rate 50.80% 46.40% 66.54% 64.31% 64.97% 49.53% 80.51% -
Total Cost 1,142,784 1,327,571 1,251,114 1,263,361 1,305,475 1,340,258 1,234,896 -5.03%
-
Net Worth 238,348 194,031 72,186 89,526 84,551 67,569 50,543 180.94%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 36,445 - - 43,684 - -
Div Payout % - - 234.37% - - 98.14% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 238,348 194,031 72,186 89,526 84,551 67,569 50,543 180.94%
NOSH 243,212 245,608 242,968 242,881 243,313 243,229 243,699 -0.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.41% 4.32% 1.23% 1.77% 1.53% 3.21% 0.48% -
ROE 16.93% 30.87% 21.54% 25.42% 23.97% 65.87% 11.86% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 486.46 564.91 521.33 529.53 544.87 569.33 509.19 -2.99%
EPS 16.59 24.39 6.40 9.37 8.33 18.30 2.46 256.53%
DPS 0.00 0.00 15.00 0.00 0.00 17.96 0.00 -
NAPS 0.98 0.79 0.2971 0.3686 0.3475 0.2778 0.2074 181.32%
Adjusted Per Share Value based on latest NOSH - 242,881
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 667.55 782.85 714.68 725.66 748.02 781.32 700.14 -3.12%
EPS 22.77 33.80 8.77 12.84 11.44 25.11 3.38 256.28%
DPS 0.00 0.00 20.56 0.00 0.00 24.65 0.00 -
NAPS 1.3448 1.0948 0.4073 0.5051 0.4771 0.3812 0.2852 180.92%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 23/05/01 21/02/01 10/11/00 24/08/00 17/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment