[HUMEINDx] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 112.29%
YoY- 111.25%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,180,478 5,266,028 3,878,526 2,611,862 1,325,743 5,095,144 3,710,375 -53.36%
PBT 82,015 279,835 168,083 121,610 57,851 194,760 106,562 -16.00%
Tax -41,666 -161,355 -109,507 -78,584 -37,583 -123,888 -80,201 -35.34%
NP 40,349 118,480 58,576 43,026 20,268 70,872 26,361 32.78%
-
NP to SH 40,349 118,480 58,576 43,026 20,268 70,872 26,361 32.78%
-
Tax Rate 50.80% 57.66% 65.15% 64.62% 64.97% 63.61% 75.26% -
Total Cost 1,140,129 5,147,548 3,819,950 2,568,836 1,305,475 5,024,272 3,684,014 -54.21%
-
Net Worth 238,348 194,028 72,151 89,550 84,551 67,587 50,436 181.34%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 44,110 - - - 40,338 - -
Div Payout % - 37.23% - - - 56.92% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 238,348 194,028 72,151 89,550 84,551 67,587 50,436 181.34%
NOSH 243,212 245,605 242,852 242,947 243,313 243,295 243,182 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.42% 2.25% 1.51% 1.65% 1.53% 1.39% 0.71% -
ROE 16.93% 61.06% 81.18% 48.05% 23.97% 104.86% 52.27% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 485.37 2,144.10 1,597.07 1,075.07 544.87 2,094.22 1,525.76 -53.36%
EPS 16.59 48.76 24.12 17.71 8.33 29.13 10.84 32.76%
DPS 0.00 17.96 0.00 0.00 0.00 16.58 0.00 -
NAPS 0.98 0.79 0.2971 0.3686 0.3475 0.2778 0.2074 181.32%
Adjusted Per Share Value based on latest NOSH - 242,881
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 666.05 2,971.22 2,188.36 1,473.68 748.02 2,874.81 2,093.49 -53.36%
EPS 22.77 66.85 33.05 24.28 11.44 39.99 14.87 32.81%
DPS 0.00 24.89 0.00 0.00 0.00 22.76 0.00 -
NAPS 1.3448 1.0948 0.4071 0.5053 0.4771 0.3813 0.2846 181.32%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 23/05/01 21/02/01 10/11/00 24/08/00 17/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment