[DBHD] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 7.81%
YoY- 19.82%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 95,044 67,441 71,351 69,687 60,974 63,280 -0.42%
PBT 22,569 39,658 -67,557 -23,413 -81,883 -303,626 -
Tax -1,712 -2,883 -3,003 28,048 87,573 303,626 -
NP 20,857 36,775 -70,560 4,635 5,690 0 -100.00%
-
NP to SH 20,857 36,775 -70,560 -44,901 -55,999 -308,090 -
-
Tax Rate 7.59% 7.27% - - - - -
Total Cost 74,187 30,666 141,911 65,052 55,284 63,280 -0.16%
-
Net Worth 110,337 84,974 54,781 117,838 158,836 218,773 0.72%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 110,337 84,974 54,781 117,838 158,836 218,773 0.72%
NOSH 788,125 772,499 782,592 785,593 756,363 781,333 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 21.94% 54.53% -98.89% 6.65% 9.33% 0.00% -
ROE 18.90% 43.28% -128.80% -38.10% -35.26% -140.83% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 12.06 8.73 9.12 8.87 8.06 8.10 -0.41%
EPS 2.65 4.76 -9.02 -5.72 -7.40 -39.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.11 0.07 0.15 0.21 0.28 0.73%
Adjusted Per Share Value based on latest NOSH - 785,593
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 29.09 20.64 21.83 21.33 18.66 19.36 -0.42%
EPS 6.38 11.25 -21.59 -13.74 -17.14 -94.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3377 0.26 0.1676 0.3606 0.4861 0.6695 0.72%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.36 0.44 0.28 0.50 0.70 0.00 -
P/RPS 2.99 5.04 3.07 5.64 8.68 0.00 -100.00%
P/EPS 13.60 9.24 -3.11 -8.75 -9.45 0.00 -100.00%
EY 7.35 10.82 -32.20 -11.43 -10.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 4.00 4.00 3.33 3.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 03/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.44 0.48 0.28 0.66 0.59 0.00 -
P/RPS 3.65 5.50 3.07 7.44 7.32 0.00 -100.00%
P/EPS 16.63 10.08 -3.11 -11.55 -7.97 0.00 -100.00%
EY 6.01 9.92 -32.20 -8.66 -12.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 4.36 4.00 4.40 2.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment