[KIANJOO] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 393.95%
YoY- 77.58%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 463,567 428,837 445,308 494,417 471,933 440,897 431,642 4.86%
PBT 3,844 5,215 11,638 22,801 13,837 18,941 20,892 -67.61%
Tax -168 -1,330 -3,067 23,685 -6,294 -5,760 -5,075 -89.66%
NP 3,676 3,885 8,571 46,486 7,543 13,181 15,817 -62.16%
-
NP to SH 3,138 4,565 11,271 46,896 9,494 15,128 18,440 -69.25%
-
Tax Rate 4.37% 25.50% 26.35% -103.88% 45.49% 30.41% 24.29% -
Total Cost 459,891 424,952 436,737 447,931 464,390 427,716 415,825 6.93%
-
Net Worth 1,470,195 1,461,311 1,461,311 1,465,753 1,430,220 1,425,778 1,434,661 1.64%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 17,766 - - - -
Div Payout % - - - 37.89% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,470,195 1,461,311 1,461,311 1,465,753 1,430,220 1,425,778 1,434,661 1.64%
NOSH 444,167 444,167 444,167 444,167 444,167 444,167 444,167 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.79% 0.91% 1.92% 9.40% 1.60% 2.99% 3.66% -
ROE 0.21% 0.31% 0.77% 3.20% 0.66% 1.06% 1.29% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 104.37 96.55 100.26 111.31 106.25 99.26 97.18 4.86%
EPS 0.71 1.05 2.54 10.56 2.14 3.41 4.15 -69.14%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.31 3.29 3.29 3.30 3.22 3.21 3.23 1.64%
Adjusted Per Share Value based on latest NOSH - 444,167
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 104.37 96.55 100.26 111.31 106.25 99.26 97.18 4.86%
EPS 0.71 1.05 2.54 10.56 2.14 3.41 4.15 -69.14%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 3.31 3.29 3.29 3.30 3.22 3.21 3.23 1.64%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.50 2.69 2.74 3.00 3.02 2.94 2.99 -
P/RPS 2.40 2.79 2.73 2.70 2.84 2.96 3.08 -15.30%
P/EPS 353.86 261.73 107.98 28.41 141.29 86.32 72.02 188.73%
EY 0.28 0.38 0.93 3.52 0.71 1.16 1.39 -65.60%
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.83 0.91 0.94 0.92 0.93 -12.58%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 21/08/18 24/05/18 22/02/18 23/11/17 24/08/17 22/05/17 -
Price 2.18 2.62 2.80 2.89 3.00 2.98 2.99 -
P/RPS 2.09 2.71 2.79 2.60 2.82 3.00 3.08 -22.76%
P/EPS 308.57 254.92 110.34 27.37 140.35 87.49 72.02 163.56%
EY 0.32 0.39 0.91 3.65 0.71 1.14 1.39 -62.40%
DY 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
P/NAPS 0.66 0.80 0.85 0.88 0.93 0.93 0.93 -20.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment