[ECOFIRS] QoQ Quarter Result on 31-Aug-2020 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- -86.47%
YoY- -88.27%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 14,043 4,510 7,838 16,177 24,097 43,301 48,484 -56.19%
PBT 14,183 -3,546 2,170 179 1,901 8,845 9,302 32.43%
Tax 1,762 -786 -138 -7 -534 -3,484 -1,183 -
NP 15,945 -4,332 2,032 172 1,367 5,361 8,119 56.76%
-
NP to SH 15,947 -4,328 2,028 176 1,301 5,365 8,122 56.73%
-
Tax Rate -12.42% - 6.36% 3.91% 28.09% 39.39% 12.72% -
Total Cost -1,902 8,842 5,806 16,005 22,730 37,940 40,365 -
-
Net Worth 365,636 355,127 351,577 349,509 341,849 347,596 342,408 4.46%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 365,636 355,127 351,577 349,509 341,849 347,596 342,408 4.46%
NOSH 859,145 836,299 808,605 808,605 808,605 808,605 808,605 4.12%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 113.54% -96.05% 25.92% 1.06% 5.67% 12.38% 16.75% -
ROE 4.36% -1.22% 0.58% 0.05% 0.38% 1.54% 2.37% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 1.70 0.55 0.99 2.03 3.02 5.43 6.07 -57.16%
EPS 1.93 -0.52 0.25 0.02 0.16 0.67 1.02 52.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4433 0.4332 0.442 0.4394 0.4283 0.4355 0.429 2.20%
Adjusted Per Share Value based on latest NOSH - 808,605
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 1.16 0.37 0.65 1.34 1.99 3.58 4.01 -56.22%
EPS 1.32 -0.36 0.17 0.01 0.11 0.44 0.67 57.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3027 0.294 0.2911 0.2893 0.283 0.2878 0.2835 4.46%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.39 0.36 0.405 0.315 0.31 0.385 0.355 -
P/RPS 22.91 65.44 41.10 15.49 10.27 7.10 5.84 148.53%
P/EPS 20.17 -68.19 158.85 1,423.63 190.18 57.28 34.89 -30.58%
EY 4.96 -1.47 0.63 0.07 0.53 1.75 2.87 43.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 0.92 0.72 0.72 0.88 0.83 3.97%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 29/07/21 22/04/21 22/01/21 28/10/20 30/07/20 12/05/20 22/01/20 -
Price 0.385 0.40 0.37 0.395 0.305 0.34 0.355 -
P/RPS 22.61 72.71 37.55 19.42 10.10 6.27 5.84 146.35%
P/EPS 19.91 -75.76 145.12 1,785.18 187.12 50.58 34.89 -31.17%
EY 5.02 -1.32 0.69 0.06 0.53 1.98 2.87 45.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.92 0.84 0.90 0.71 0.78 0.83 3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment