[ECOFIRS] YoY TTM Result on 31-Aug-2020 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- -8.13%
YoY- -27.24%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 38,765 25,544 29,108 132,059 210,281 181,165 154,452 -20.56%
PBT 15,220 -14,741 10,705 20,227 29,634 51,555 22,465 -6.28%
Tax -4,167 -404 838 -5,208 -8,630 -5,927 -4,060 0.43%
NP 11,053 -15,145 11,543 15,019 21,004 45,628 18,405 -8.14%
-
NP to SH 14,434 -12,228 11,547 14,964 20,566 45,689 17,890 -3.51%
-
Tax Rate 27.38% - -7.83% 25.75% 29.12% 11.50% 18.07% -
Total Cost 27,712 40,689 17,565 117,040 189,277 135,537 136,047 -23.28%
-
Net Worth 506,768 474,903 448,447 349,509 332,679 316,606 259,019 11.82%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 506,768 474,903 448,447 349,509 332,679 316,606 259,019 11.82%
NOSH 1,207,925 1,176,125 1,087,625 808,605 804,690 803,162 803,162 7.03%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 28.51% -59.29% 39.66% 11.37% 9.99% 25.19% 11.92% -
ROE 2.85% -2.57% 2.57% 4.28% 6.18% 14.43% 6.91% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 3.21 2.19 2.74 16.60 26.51 22.56 19.23 -25.78%
EPS 1.20 -1.05 1.09 1.88 2.59 5.69 2.23 -9.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4198 0.4076 0.4216 0.4394 0.4194 0.3942 0.3225 4.49%
Adjusted Per Share Value based on latest NOSH - 808,605
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 3.21 2.11 2.41 10.93 17.41 15.00 12.79 -20.56%
EPS 1.19 -1.01 0.96 1.24 1.70 3.78 1.48 -3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4195 0.3932 0.3713 0.2893 0.2754 0.2621 0.2144 11.83%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.345 0.375 0.38 0.315 0.325 0.305 0.295 -
P/RPS 10.74 17.10 13.89 1.90 1.23 1.35 1.53 38.35%
P/EPS 28.85 -35.73 35.00 16.74 12.54 5.36 13.24 13.85%
EY 3.47 -2.80 2.86 5.97 7.98 18.65 7.55 -12.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 0.90 0.72 0.77 0.77 0.91 -1.71%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 26/10/23 25/10/22 27/10/21 28/10/20 31/10/19 26/10/18 30/10/17 -
Price 0.36 0.35 0.395 0.395 0.35 0.30 0.315 -
P/RPS 11.21 15.96 14.43 2.38 1.32 1.33 1.64 37.74%
P/EPS 30.11 -33.35 36.39 21.00 13.50 5.27 14.14 13.41%
EY 3.32 -3.00 2.75 4.76 7.41 18.96 7.07 -11.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.86 0.94 0.90 0.83 0.76 0.98 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment