[ECOFIRS] QoQ Annualized Quarter Result on 31-Aug-2020 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- -95.68%
YoY- -88.27%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 42,568 38,033 48,030 64,708 149,793 167,594 164,790 -59.40%
PBT 12,986 -1,596 4,698 716 22,685 27,712 23,878 -33.34%
Tax 831 -1,241 -290 -28 -6,340 -7,741 -4,644 -
NP 13,817 -2,837 4,408 688 16,345 19,970 19,234 -19.77%
-
NP to SH 13,831 -2,821 4,392 704 16,289 19,984 19,246 -19.75%
-
Tax Rate -6.40% - 6.17% 3.91% 27.95% 27.93% 19.45% -
Total Cost 28,751 40,870 43,622 64,020 133,448 147,624 145,556 -66.04%
-
Net Worth 365,636 355,127 351,577 349,509 341,849 347,596 342,408 4.46%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 365,636 355,127 351,577 349,509 341,849 347,596 342,408 4.46%
NOSH 859,145 836,299 808,605 808,605 808,605 808,605 808,605 4.12%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 32.46% -7.46% 9.18% 1.06% 10.91% 11.92% 11.67% -
ROE 3.78% -0.79% 1.25% 0.20% 4.76% 5.75% 5.62% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 5.16 4.64 6.04 8.14 18.77 21.00 20.65 -60.29%
EPS 1.68 -0.33 0.54 0.08 2.06 2.51 2.42 -21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4433 0.4332 0.442 0.4394 0.4283 0.4355 0.429 2.20%
Adjusted Per Share Value based on latest NOSH - 808,605
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 3.52 3.15 3.98 5.36 12.40 13.87 13.64 -59.43%
EPS 1.15 -0.23 0.36 0.06 1.35 1.65 1.59 -19.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3027 0.294 0.2911 0.2893 0.283 0.2878 0.2835 4.46%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.39 0.36 0.405 0.315 0.31 0.385 0.355 -
P/RPS 7.56 7.76 6.71 3.87 1.65 1.83 1.72 168.08%
P/EPS 23.26 -104.60 73.35 355.91 15.19 15.38 14.72 35.62%
EY 4.30 -0.96 1.36 0.28 6.58 6.50 6.79 -26.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 0.92 0.72 0.72 0.88 0.83 3.97%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 29/07/21 22/04/21 22/01/21 28/10/20 30/07/20 12/05/20 22/01/20 -
Price 0.385 0.40 0.37 0.395 0.305 0.34 0.355 -
P/RPS 7.46 8.62 6.13 4.86 1.63 1.62 1.72 165.71%
P/EPS 22.96 -116.23 67.01 446.30 14.94 13.58 14.72 34.45%
EY 4.36 -0.86 1.49 0.22 6.69 7.36 6.79 -25.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.92 0.84 0.90 0.71 0.78 0.83 3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment