[ECOFIRS] QoQ TTM Result on 31-Aug-2020 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- -8.13%
YoY- -27.24%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 42,568 52,622 91,413 132,059 149,793 187,289 201,479 -64.49%
PBT 12,986 704 13,095 20,227 22,685 34,595 33,733 -47.05%
Tax 831 -1,465 -4,163 -5,208 -6,340 -10,876 -8,669 -
NP 13,817 -761 8,932 15,019 16,345 23,719 25,064 -32.74%
-
NP to SH 13,823 -823 8,870 14,964 16,289 23,276 24,624 -31.92%
-
Tax Rate -6.40% 208.10% 31.79% 25.75% 27.95% 31.44% 25.70% -
Total Cost 28,751 53,383 82,481 117,040 133,448 163,570 176,415 -70.13%
-
Net Worth 365,636 355,127 351,577 349,509 341,849 347,596 342,408 4.46%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 365,636 355,127 351,577 349,509 341,849 347,596 342,408 4.46%
NOSH 859,145 836,299 808,605 808,605 808,605 808,605 808,605 4.12%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 32.46% -1.45% 9.77% 11.37% 10.91% 12.66% 12.44% -
ROE 3.78% -0.23% 2.52% 4.28% 4.76% 6.70% 7.19% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 5.16 6.42 11.49 16.60 18.77 23.47 25.24 -65.26%
EPS 1.68 -0.10 1.12 1.88 2.04 2.92 3.09 -33.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4433 0.4332 0.442 0.4394 0.4283 0.4355 0.429 2.20%
Adjusted Per Share Value based on latest NOSH - 808,605
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 3.52 4.36 7.57 10.93 12.40 15.51 16.68 -64.52%
EPS 1.14 -0.07 0.73 1.24 1.35 1.93 2.04 -32.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3027 0.294 0.2911 0.2893 0.283 0.2878 0.2835 4.46%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.39 0.36 0.405 0.315 0.31 0.385 0.355 -
P/RPS 7.56 5.61 3.52 1.90 1.65 1.64 1.41 206.02%
P/EPS 23.27 -358.59 36.32 16.74 15.19 13.20 11.51 59.81%
EY 4.30 -0.28 2.75 5.97 6.58 7.57 8.69 -37.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.83 0.92 0.72 0.72 0.88 0.83 3.97%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 29/07/21 22/04/21 22/01/21 28/10/20 30/07/20 12/05/20 22/01/20 -
Price 0.385 0.40 0.37 0.395 0.305 0.34 0.355 -
P/RPS 7.46 6.23 3.22 2.38 1.63 1.45 1.41 203.32%
P/EPS 22.97 -398.43 33.18 21.00 14.94 11.66 11.51 58.44%
EY 4.35 -0.25 3.01 4.76 6.69 8.58 8.69 -36.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.92 0.84 0.90 0.71 0.78 0.83 3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment