[MFLOUR] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
09-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 45.61%
YoY- 70.05%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 547,677 563,815 591,209 630,973 575,926 604,175 649,339 -10.75%
PBT 8,105 2,450 14,723 26,502 21,472 33,796 34,532 -62.05%
Tax -1,940 235 -9,270 -3,061 -5,396 -6,803 -9,147 -64.53%
NP 6,165 2,685 5,453 23,441 16,076 26,993 25,385 -61.17%
-
NP to SH 4,769 1,596 3,995 23,514 16,149 24,910 18,730 -59.92%
-
Tax Rate 23.94% -9.59% 62.96% 11.55% 25.13% 20.13% 26.49% -
Total Cost 541,512 561,130 585,756 607,532 559,850 577,182 623,954 -9.03%
-
Net Worth 814,422 803,416 836,433 841,936 841,911 835,832 829,813 -1.24%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 11,005 - 19,259 - 16,508 - 19,234 -31.15%
Div Payout % 230.78% - 482.10% - 102.22% - 102.69% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 814,422 803,416 836,433 841,936 841,911 835,832 829,813 -1.24%
NOSH 550,285 550,285 550,285 550,285 550,285 549,889 549,545 0.08%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.13% 0.48% 0.92% 3.72% 2.79% 4.47% 3.91% -
ROE 0.59% 0.20% 0.48% 2.79% 1.92% 2.98% 2.26% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 99.53 102.46 107.44 114.66 104.66 109.87 118.16 -10.83%
EPS 0.87 0.29 0.73 4.27 2.93 4.53 3.40 -59.79%
DPS 2.00 0.00 3.50 0.00 3.00 0.00 3.50 -31.20%
NAPS 1.48 1.46 1.52 1.53 1.53 1.52 1.51 -1.33%
Adjusted Per Share Value based on latest NOSH - 550,285
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 44.20 45.50 47.71 50.92 46.48 48.76 52.40 -10.75%
EPS 0.38 0.13 0.32 1.90 1.30 2.01 1.51 -60.24%
DPS 0.89 0.00 1.55 0.00 1.33 0.00 1.55 -30.98%
NAPS 0.6572 0.6484 0.675 0.6794 0.6794 0.6745 0.6697 -1.25%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.42 1.53 1.91 2.06 2.45 1.49 1.35 -
P/RPS 1.43 1.49 1.78 1.80 2.34 1.36 1.14 16.35%
P/EPS 163.85 527.53 263.09 48.21 83.48 32.89 39.61 158.35%
EY 0.61 0.19 0.38 2.07 1.20 3.04 2.52 -61.26%
DY 1.41 0.00 1.83 0.00 1.22 0.00 2.59 -33.40%
P/NAPS 0.96 1.05 1.26 1.35 1.60 0.98 0.89 5.19%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 17/08/18 30/05/18 28/02/18 09/11/17 05/09/17 25/05/17 23/02/17 -
Price 1.20 1.52 2.05 1.89 2.09 2.20 1.49 -
P/RPS 1.21 1.48 1.91 1.65 2.00 2.00 1.26 -2.67%
P/EPS 138.47 524.08 282.37 44.23 71.22 48.57 43.72 116.12%
EY 0.72 0.19 0.35 2.26 1.40 2.06 2.29 -53.85%
DY 1.67 0.00 1.71 0.00 1.44 0.00 2.35 -20.41%
P/NAPS 0.81 1.04 1.35 1.24 1.37 1.45 0.99 -12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment