[MFLOUR] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -60.05%
YoY- -93.59%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 669,536 642,746 547,677 563,815 591,209 630,973 575,926 10.53%
PBT 33,088 -3,710 8,105 2,450 14,723 26,502 21,472 33.30%
Tax -11,644 882 -1,940 235 -9,270 -3,061 -5,396 66.75%
NP 21,444 -2,828 6,165 2,685 5,453 23,441 16,076 21.11%
-
NP to SH 16,597 -5,186 4,769 1,596 3,995 23,514 16,149 1.83%
-
Tax Rate 35.19% - 23.94% -9.59% 62.96% 11.55% 25.13% -
Total Cost 648,092 645,574 541,512 561,130 585,756 607,532 559,850 10.22%
-
Net Worth 819,924 797,913 814,422 803,416 836,433 841,936 841,911 -1.74%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 5,502 - 11,005 - 19,259 - 16,508 -51.83%
Div Payout % 33.16% - 230.78% - 482.10% - 102.22% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 819,924 797,913 814,422 803,416 836,433 841,936 841,911 -1.74%
NOSH 825,428 550,285 550,285 550,285 550,285 550,285 550,285 30.94%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.20% -0.44% 1.13% 0.48% 0.92% 3.72% 2.79% -
ROE 2.02% -0.65% 0.59% 0.20% 0.48% 2.79% 1.92% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 121.67 116.80 99.53 102.46 107.44 114.66 104.66 10.53%
EPS 3.02 -0.94 0.87 0.29 0.73 4.27 2.93 2.03%
DPS 1.00 0.00 2.00 0.00 3.50 0.00 3.00 -51.82%
NAPS 1.49 1.45 1.48 1.46 1.52 1.53 1.53 -1.74%
Adjusted Per Share Value based on latest NOSH - 550,285
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 54.03 51.87 44.20 45.50 47.71 50.92 46.48 10.52%
EPS 1.34 -0.42 0.38 0.13 0.32 1.90 1.30 2.03%
DPS 0.44 0.00 0.89 0.00 1.55 0.00 1.33 -52.06%
NAPS 0.6617 0.6439 0.6572 0.6484 0.675 0.6794 0.6794 -1.73%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.48 1.06 1.42 1.53 1.91 2.06 2.45 -
P/RPS 0.39 0.91 1.43 1.49 1.78 1.80 2.34 -69.61%
P/EPS 15.91 -112.48 163.85 527.53 263.09 48.21 83.48 -66.78%
EY 6.28 -0.89 0.61 0.19 0.38 2.07 1.20 200.52%
DY 2.08 0.00 1.41 0.00 1.83 0.00 1.22 42.57%
P/NAPS 0.32 0.73 0.96 1.05 1.26 1.35 1.60 -65.70%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 08/11/18 17/08/18 30/05/18 28/02/18 09/11/17 05/09/17 -
Price 0.555 1.11 1.20 1.52 2.05 1.89 2.09 -
P/RPS 0.46 0.95 1.21 1.48 1.91 1.65 2.00 -62.36%
P/EPS 18.40 -117.78 138.47 524.08 282.37 44.23 71.22 -59.33%
EY 5.43 -0.85 0.72 0.19 0.35 2.26 1.40 146.24%
DY 1.80 0.00 1.67 0.00 1.71 0.00 1.44 15.99%
P/NAPS 0.37 0.77 0.81 1.04 1.35 1.24 1.37 -58.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment