[MFLOUR] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 19.74%
YoY- 1145.18%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 719,667 701,209 625,516 635,171 669,536 642,746 547,677 19.90%
PBT 19,602 29,436 3,382 25,875 33,088 -3,710 8,105 79.88%
Tax -9,159 -5,783 1,212 -3,963 -11,644 882 -1,940 180.63%
NP 10,443 23,653 4,594 21,912 21,444 -2,828 6,165 41.96%
-
NP to SH 3,260 20,698 -580 19,873 16,597 -5,186 4,769 -22.34%
-
Tax Rate 46.72% 19.65% -35.84% 15.32% 35.19% - 23.94% -
Total Cost 709,224 677,556 620,922 613,259 648,092 645,574 541,512 19.64%
-
Net Worth 1,094,051 1,093,134 1,078,856 906,671 819,924 797,913 814,422 21.68%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 18,066 - 11,987 - 5,502 - 11,005 39.03%
Div Payout % 554.20% - 0.00% - 33.16% - 230.78% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,094,051 1,093,134 1,078,856 906,671 819,924 797,913 814,422 21.68%
NOSH 1,004,094 1,003,453 1,001,884 978,443 825,428 550,285 550,285 49.15%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.45% 3.37% 0.73% 3.45% 3.20% -0.44% 1.13% -
ROE 0.30% 1.89% -0.05% 2.19% 2.02% -0.65% 0.59% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 71.70 69.92 62.62 77.06 121.67 116.80 99.53 -19.59%
EPS 0.32 2.06 -0.06 2.41 3.02 -0.94 0.87 -48.57%
DPS 1.80 0.00 1.20 0.00 1.00 0.00 2.00 -6.76%
NAPS 1.09 1.09 1.08 1.10 1.49 1.45 1.48 -18.40%
Adjusted Per Share Value based on latest NOSH - 978,443
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 58.08 56.59 50.48 51.26 54.03 51.87 44.20 19.90%
EPS 0.26 1.67 -0.05 1.60 1.34 -0.42 0.38 -22.29%
DPS 1.46 0.00 0.97 0.00 0.44 0.00 0.89 38.96%
NAPS 0.8829 0.8822 0.8706 0.7317 0.6617 0.6439 0.6572 21.68%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.64 0.585 0.695 0.76 0.48 1.06 1.42 -
P/RPS 0.89 0.84 1.11 0.99 0.39 0.91 1.43 -27.04%
P/EPS 197.05 28.34 -1,197.01 31.52 15.91 -112.48 163.85 13.05%
EY 0.51 3.53 -0.08 3.17 6.28 -0.89 0.61 -11.22%
DY 2.81 0.00 1.73 0.00 2.08 0.00 1.41 58.16%
P/NAPS 0.59 0.54 0.64 0.69 0.32 0.73 0.96 -27.64%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 13/11/19 14/08/19 24/05/19 27/02/19 08/11/18 17/08/18 -
Price 0.565 0.72 0.61 0.745 0.555 1.11 1.20 -
P/RPS 0.79 1.03 0.97 0.97 0.46 0.95 1.21 -24.68%
P/EPS 173.96 34.89 -1,050.61 30.90 18.40 -117.78 138.47 16.38%
EY 0.57 2.87 -0.10 3.24 5.43 -0.85 0.72 -14.38%
DY 3.19 0.00 1.97 0.00 1.80 0.00 1.67 53.76%
P/NAPS 0.52 0.66 0.56 0.68 0.37 0.77 0.81 -25.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment