[MPI] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
02-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -61.37%
YoY- -55.05%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 180,691 178,816 212,040 300,417 406,819 431,406 427,701 -43.60%
PBT -7,294 -13,667 -10,370 57,953 133,383 136,691 145,606 -
Tax 7,294 13,667 10,370 -22,558 -41,764 -44,990 -47,239 -
NP 0 0 0 35,395 91,619 91,701 98,367 -
-
NP to SH -11,345 -16,831 -17,704 35,395 91,619 91,701 98,367 -
-
Tax Rate - - - 38.92% 31.31% 32.91% 32.44% -
Total Cost 180,691 178,816 212,040 265,022 315,200 339,705 329,334 -32.90%
-
Net Worth 770,265 778,186 797,674 889,874 856,177 860,702 798,723 -2.38%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 29,855 - - 59,991 - - 72,759 -44.69%
Div Payout % 0.00% - - 169.49% - - 73.97% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 770,265 778,186 797,674 889,874 856,177 860,702 798,723 -2.38%
NOSH 199,035 198,011 198,921 199,971 200,041 201,098 203,237 -1.37%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 11.78% 22.52% 21.26% 23.00% -
ROE -1.47% -2.16% -2.22% 3.98% 10.70% 10.65% 12.32% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 90.78 90.31 106.59 150.23 203.37 214.52 210.44 -42.82%
EPS -5.70 -8.50 -8.90 17.70 45.80 45.60 48.40 -
DPS 15.00 0.00 0.00 30.00 0.00 0.00 35.80 -43.91%
NAPS 3.87 3.93 4.01 4.45 4.28 4.28 3.93 -1.01%
Adjusted Per Share Value based on latest NOSH - 199,971
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 86.09 85.20 101.03 143.13 193.83 205.54 203.78 -43.60%
EPS -5.41 -8.02 -8.44 16.86 43.65 43.69 46.87 -
DPS 14.22 0.00 0.00 28.58 0.00 0.00 34.67 -44.70%
NAPS 3.67 3.7077 3.8006 4.2398 4.0793 4.1008 3.8055 -2.38%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 15.70 10.50 13.20 12.30 15.60 25.25 39.00 -
P/RPS 17.29 11.63 12.38 8.19 7.67 11.77 18.53 -4.50%
P/EPS -275.44 -123.53 -148.31 69.49 34.06 55.37 80.58 -
EY -0.36 -0.81 -0.67 1.44 2.94 1.81 1.24 -
DY 0.96 0.00 0.00 2.44 0.00 0.00 0.92 2.86%
P/NAPS 4.06 2.67 3.29 2.76 3.64 5.90 9.92 -44.78%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 06/02/02 12/11/01 27/08/01 02/05/01 07/02/01 16/10/00 21/08/00 -
Price 16.50 11.60 13.60 12.00 18.10 19.90 34.75 -
P/RPS 18.18 12.85 12.76 7.99 8.90 9.28 16.51 6.61%
P/EPS -289.47 -136.47 -152.81 67.80 39.52 43.64 71.80 -
EY -0.35 -0.73 -0.65 1.48 2.53 2.29 1.39 -
DY 0.91 0.00 0.00 2.50 0.00 0.00 1.03 -7.90%
P/NAPS 4.26 2.95 3.39 2.70 4.23 4.65 8.84 -38.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment