[ORIENT] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -7.77%
YoY- 54.1%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,874,329 1,480,723 1,746,595 1,286,676 1,616,793 1,698,085 1,851,136 0.83%
PBT 251,755 52,733 152,529 156,407 118,508 99,891 293,138 -9.67%
Tax -33,663 -26,279 -38,784 -27,990 -14,196 -32,759 -42,372 -14.25%
NP 218,092 26,454 113,745 128,417 104,312 67,132 250,766 -8.91%
-
NP to SH 219,987 60,965 107,760 105,478 114,360 65,047 155,657 26.01%
-
Tax Rate 13.37% 49.83% 25.43% 17.90% 11.98% 32.79% 14.45% -
Total Cost 1,656,237 1,454,269 1,632,850 1,158,259 1,512,481 1,630,953 1,600,370 2.32%
-
Net Worth 6,345,868 6,311,873 6,053,988 6,084,572 5,999,587 6,001,996 5,867,077 5.38%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 37,221 173,701 37,221 - 37,230 49,606 37,218 0.00%
Div Payout % 16.92% 284.92% 34.54% - 32.56% 76.26% 23.91% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 6,345,868 6,311,873 6,053,988 6,084,572 5,999,587 6,001,996 5,867,077 5.38%
NOSH 620,393 620,393 620,393 620,393 620,510 620,085 620,309 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 11.64% 1.79% 6.51% 9.98% 6.45% 3.95% 13.55% -
ROE 3.47% 0.97% 1.78% 1.73% 1.91% 1.08% 2.65% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 302.13 238.69 281.54 207.41 260.56 273.85 298.42 0.82%
EPS 35.46 9.83 17.37 17.00 18.43 10.49 25.09 26.01%
DPS 6.00 28.00 6.00 0.00 6.00 8.00 6.00 0.00%
NAPS 10.2293 10.1745 9.7588 9.8081 9.6688 9.6793 9.4583 5.37%
Adjusted Per Share Value based on latest NOSH - 620,393
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 302.12 238.68 281.53 207.40 260.61 273.71 298.38 0.83%
EPS 35.46 9.83 17.37 17.00 18.43 10.48 25.09 26.01%
DPS 6.00 28.00 6.00 0.00 6.00 8.00 6.00 0.00%
NAPS 10.2288 10.174 9.7583 9.8076 9.6706 9.6745 9.457 5.38%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 6.14 6.23 6.55 6.58 6.67 6.60 6.80 -
P/RPS 2.03 2.61 2.33 3.17 2.56 2.41 2.28 -7.47%
P/EPS 17.31 63.39 37.71 38.70 36.19 62.92 27.10 -25.89%
EY 5.78 1.58 2.65 2.58 2.76 1.59 3.69 34.98%
DY 0.98 4.49 0.92 0.00 0.90 1.21 0.88 7.46%
P/NAPS 0.60 0.61 0.67 0.67 0.69 0.68 0.72 -11.47%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 22/11/17 23/08/17 24/05/17 27/02/17 -
Price 6.14 6.45 6.46 6.55 6.60 6.63 6.45 -
P/RPS 2.03 2.70 2.29 3.16 2.53 2.42 2.16 -4.06%
P/EPS 17.31 65.63 37.19 38.52 35.81 63.20 25.70 -23.21%
EY 5.78 1.52 2.69 2.60 2.79 1.58 3.89 30.30%
DY 0.98 4.34 0.93 0.00 0.91 1.21 0.93 3.56%
P/NAPS 0.60 0.63 0.66 0.67 0.68 0.68 0.68 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment