[ORIENT] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -43.43%
YoY- -6.28%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,421,818 1,612,913 1,874,329 1,480,723 1,746,595 1,286,676 1,616,793 -8.18%
PBT 142,283 149,518 251,755 52,733 152,529 156,407 118,508 12.92%
Tax -42,435 -28,644 -33,663 -26,279 -38,784 -27,990 -14,196 107.09%
NP 99,848 120,874 218,092 26,454 113,745 128,417 104,312 -2.86%
-
NP to SH 104,868 115,073 219,987 60,965 107,760 105,478 114,360 -5.59%
-
Tax Rate 29.82% 19.16% 13.37% 49.83% 25.43% 17.90% 11.98% -
Total Cost 1,321,970 1,492,039 1,656,237 1,454,269 1,632,850 1,158,259 1,512,481 -8.56%
-
Net Worth 6,557,846 6,554,931 6,345,868 6,311,873 6,053,988 6,084,572 5,999,587 6.09%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 37,221 - 37,221 173,701 37,221 - 37,230 -0.01%
Div Payout % 35.49% - 16.92% 284.92% 34.54% - 32.56% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 6,557,846 6,554,931 6,345,868 6,311,873 6,053,988 6,084,572 5,999,587 6.09%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,510 -0.01%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.02% 7.49% 11.64% 1.79% 6.51% 9.98% 6.45% -
ROE 1.60% 1.76% 3.47% 0.97% 1.78% 1.73% 1.91% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 229.19 260.00 302.13 238.69 281.54 207.41 260.56 -8.17%
EPS 16.90 18.55 35.46 9.83 17.37 17.00 18.43 -5.59%
DPS 6.00 0.00 6.00 28.00 6.00 0.00 6.00 0.00%
NAPS 10.571 10.5663 10.2293 10.1745 9.7588 9.8081 9.6688 6.11%
Adjusted Per Share Value based on latest NOSH - 620,393
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 229.18 259.98 302.12 238.68 281.53 207.40 260.61 -8.18%
EPS 16.90 18.55 35.46 9.83 17.37 17.00 18.43 -5.59%
DPS 6.00 0.00 6.00 28.00 6.00 0.00 6.00 0.00%
NAPS 10.5705 10.5658 10.2288 10.174 9.7583 9.8076 9.6706 6.09%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 6.17 6.20 6.14 6.23 6.55 6.58 6.67 -
P/RPS 2.69 2.38 2.03 2.61 2.33 3.17 2.56 3.34%
P/EPS 36.50 33.42 17.31 63.39 37.71 38.70 36.19 0.56%
EY 2.74 2.99 5.78 1.58 2.65 2.58 2.76 -0.48%
DY 0.97 0.00 0.98 4.49 0.92 0.00 0.90 5.10%
P/NAPS 0.58 0.59 0.60 0.61 0.67 0.67 0.69 -10.90%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 30/05/18 27/02/18 22/11/17 23/08/17 -
Price 6.80 5.92 6.14 6.45 6.46 6.55 6.60 -
P/RPS 2.97 2.28 2.03 2.70 2.29 3.16 2.53 11.24%
P/EPS 40.23 31.91 17.31 65.63 37.19 38.52 35.81 8.04%
EY 2.49 3.13 5.78 1.52 2.69 2.60 2.79 -7.28%
DY 0.88 0.00 0.98 4.34 0.93 0.00 0.91 -2.20%
P/NAPS 0.64 0.56 0.60 0.63 0.66 0.67 0.68 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment