[ORIENT] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -25.55%
YoY- 18.91%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 1,296,742 1,484,105 1,274,221 1,259,481 1,196,715 1,048,768 1,005,932 18.39%
PBT 175,231 193,760 132,722 123,974 159,534 137,874 88,684 57.26%
Tax -36,536 -40,485 -35,097 -28,772 -35,034 -33,097 -23,527 33.99%
NP 138,695 153,275 97,625 95,202 124,500 104,777 65,157 65.24%
-
NP to SH 119,018 129,931 75,651 77,876 104,606 84,636 56,807 63.51%
-
Tax Rate 20.85% 20.89% 26.44% 23.21% 21.96% 24.01% 26.53% -
Total Cost 1,158,047 1,330,830 1,176,596 1,164,279 1,072,215 943,991 940,775 14.81%
-
Net Worth 3,683,819 3,627,262 3,410,086 3,102,498 3,279,137 3,168,343 3,108,102 11.96%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 51,701 - - 67,220 51,708 - - -
Div Payout % 43.44% - - 86.32% 49.43% - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 3,683,819 3,627,262 3,410,086 3,102,498 3,279,137 3,168,343 3,108,102 11.96%
NOSH 517,019 517,035 517,095 517,083 517,083 517,018 516,897 0.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.70% 10.33% 7.66% 7.56% 10.40% 9.99% 6.48% -
ROE 3.23% 3.58% 2.22% 2.51% 3.19% 2.67% 1.83% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 250.81 287.04 246.42 243.57 231.44 202.85 194.61 18.37%
EPS 23.02 25.13 14.63 15.06 20.23 16.37 10.99 63.48%
DPS 10.00 0.00 0.00 13.00 10.00 0.00 0.00 -
NAPS 7.1251 7.0155 6.5947 6.00 6.3416 6.1281 6.013 11.94%
Adjusted Per Share Value based on latest NOSH - 517,083
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 209.02 239.22 205.39 203.01 192.90 169.05 162.14 18.39%
EPS 19.18 20.94 12.19 12.55 16.86 13.64 9.16 63.44%
DPS 8.33 0.00 0.00 10.84 8.33 0.00 0.00 -
NAPS 5.9379 5.8467 5.4967 5.0009 5.2856 5.107 5.0099 11.96%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 5.40 5.75 5.70 6.60 6.90 5.75 4.98 -
P/RPS 2.15 2.00 2.31 2.71 2.98 2.83 2.56 -10.95%
P/EPS 23.46 22.88 38.96 43.82 34.11 35.13 45.31 -35.44%
EY 4.26 4.37 2.57 2.28 2.93 2.85 2.21 54.70%
DY 1.85 0.00 0.00 1.97 1.45 0.00 0.00 -
P/NAPS 0.76 0.82 0.86 1.10 1.09 0.94 0.83 -5.68%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 28/05/08 27/02/08 28/11/07 28/08/07 12/06/07 -
Price 4.70 5.50 5.90 6.00 6.60 6.20 5.50 -
P/RPS 1.87 1.92 2.39 2.46 2.85 3.06 2.83 -24.07%
P/EPS 20.42 21.89 40.33 39.84 32.62 37.87 50.05 -44.90%
EY 4.90 4.57 2.48 2.51 3.07 2.64 2.00 81.44%
DY 2.13 0.00 0.00 2.17 1.52 0.00 0.00 -
P/NAPS 0.66 0.78 0.89 1.00 1.04 1.01 0.91 -19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment