[ORIENT] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -5.7%
YoY- 21.61%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,851,136 1,375,899 1,082,139 1,215,084 1,242,731 1,195,459 1,050,145 45.67%
PBT 293,138 88,701 -59,746 65,039 102,679 94,324 79,681 137.37%
Tax -42,372 -16,842 -11,362 -18,343 -14,560 -24,322 -18,110 75.78%
NP 250,766 71,859 -71,108 46,696 88,119 70,002 61,571 153.94%
-
NP to SH 155,657 68,447 -12,593 67,973 72,080 339,341 59,054 90.25%
-
Tax Rate 14.45% 18.99% - 28.20% 14.18% 25.79% 22.73% -
Total Cost 1,600,370 1,304,040 1,153,247 1,168,388 1,154,612 1,125,457 988,574 37.67%
-
Net Worth 5,867,077 5,648,274 5,511,949 5,530,310 5,634,646 5,611,670 5,271,934 7.35%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 37,218 - 37,220 49,615 37,218 - 37,218 0.00%
Div Payout % 23.91% - 0.00% 72.99% 51.64% - 63.03% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 5,867,077 5,648,274 5,511,949 5,530,310 5,634,646 5,611,670 5,271,934 7.35%
NOSH 620,309 620,553 620,344 620,191 620,309 620,393 620,315 -0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 13.55% 5.22% -6.57% 3.84% 7.09% 5.86% 5.86% -
ROE 2.65% 1.21% -0.23% 1.23% 1.28% 6.05% 1.12% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 298.42 221.72 174.44 195.92 200.34 192.70 169.29 45.67%
EPS 25.09 11.03 -2.03 10.96 11.62 12.06 9.52 90.23%
DPS 6.00 0.00 6.00 8.00 6.00 0.00 6.00 0.00%
NAPS 9.4583 9.102 8.8853 8.9171 9.0836 9.0458 8.4988 7.35%
Adjusted Per Share Value based on latest NOSH - 620,191
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 298.38 221.78 174.43 195.86 200.31 192.69 169.27 45.67%
EPS 25.09 11.03 -2.03 10.96 11.62 54.70 9.52 90.23%
DPS 6.00 0.00 6.00 8.00 6.00 0.00 6.00 0.00%
NAPS 9.457 9.1043 8.8846 8.9142 9.0824 9.0453 8.4977 7.35%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 6.80 6.96 6.63 6.91 6.95 6.98 7.06 -
P/RPS 2.28 3.14 3.80 3.53 3.47 3.62 4.17 -33.01%
P/EPS 27.10 63.10 -326.60 63.05 59.81 12.76 74.16 -48.73%
EY 3.69 1.58 -0.31 1.59 1.67 7.84 1.35 94.89%
DY 0.88 0.00 0.90 1.16 0.86 0.00 0.85 2.32%
P/NAPS 0.72 0.76 0.75 0.77 0.77 0.77 0.83 -9.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 17/11/16 23/08/16 26/05/16 29/02/16 19/11/15 19/08/15 -
Price 6.45 6.80 7.10 6.89 6.80 7.04 6.61 -
P/RPS 2.16 3.07 4.07 3.52 3.39 3.65 3.90 -32.43%
P/EPS 25.70 61.65 -349.75 62.86 58.52 12.87 69.43 -48.29%
EY 3.89 1.62 -0.29 1.59 1.71 7.77 1.44 93.38%
DY 0.93 0.00 0.85 1.16 0.88 0.00 0.91 1.45%
P/NAPS 0.68 0.75 0.80 0.77 0.75 0.78 0.78 -8.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment