[ORIENT] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 474.63%
YoY- 270.51%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,082,139 1,215,084 1,242,731 1,195,459 1,050,145 896,032 967,272 7.77%
PBT -59,746 65,039 102,679 94,324 79,681 71,686 159,449 -
Tax -11,362 -18,343 -14,560 -24,322 -18,110 -18,019 -15,200 -17.64%
NP -71,108 46,696 88,119 70,002 61,571 53,667 144,249 -
-
NP to SH -12,593 67,973 72,080 339,341 59,054 55,893 118,163 -
-
Tax Rate - 28.20% 14.18% 25.79% 22.73% 25.14% 9.53% -
Total Cost 1,153,247 1,168,388 1,154,612 1,125,457 988,574 842,365 823,023 25.24%
-
Net Worth 5,511,949 5,530,310 5,634,646 5,611,670 5,271,934 5,158,967 5,104,020 5.26%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 37,220 49,615 37,218 - 37,218 49,627 37,221 -0.00%
Div Payout % 0.00% 72.99% 51.64% - 63.03% 88.79% 31.50% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 5,511,949 5,530,310 5,634,646 5,611,670 5,271,934 5,158,967 5,104,020 5.26%
NOSH 620,344 620,191 620,309 620,393 620,315 620,344 620,361 -0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -6.57% 3.84% 7.09% 5.86% 5.86% 5.99% 14.91% -
ROE -0.23% 1.23% 1.28% 6.05% 1.12% 1.08% 2.32% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 174.44 195.92 200.34 192.70 169.29 144.44 155.92 7.77%
EPS -2.03 10.96 11.62 12.06 9.52 9.01 19.05 -
DPS 6.00 8.00 6.00 0.00 6.00 8.00 6.00 0.00%
NAPS 8.8853 8.9171 9.0836 9.0458 8.4988 8.3163 8.2275 5.26%
Adjusted Per Share Value based on latest NOSH - 620,393
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 174.43 195.86 200.31 192.69 169.27 144.43 155.91 7.77%
EPS -2.03 10.96 11.62 54.70 9.52 9.01 19.05 -
DPS 6.00 8.00 6.00 0.00 6.00 8.00 6.00 0.00%
NAPS 8.8846 8.9142 9.0824 9.0453 8.4977 8.3156 8.2271 5.26%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 6.63 6.91 6.95 6.98 7.06 6.72 7.09 -
P/RPS 3.80 3.53 3.47 3.62 4.17 4.65 4.55 -11.32%
P/EPS -326.60 63.05 59.81 12.76 74.16 74.58 37.22 -
EY -0.31 1.59 1.67 7.84 1.35 1.34 2.69 -
DY 0.90 1.16 0.86 0.00 0.85 1.19 0.85 3.88%
P/NAPS 0.75 0.77 0.77 0.77 0.83 0.81 0.86 -8.72%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 26/05/16 29/02/16 19/11/15 19/08/15 26/05/15 17/02/15 -
Price 7.10 6.89 6.80 7.04 6.61 7.66 6.96 -
P/RPS 4.07 3.52 3.39 3.65 3.90 5.30 4.46 -5.92%
P/EPS -349.75 62.86 58.52 12.87 69.43 85.02 36.54 -
EY -0.29 1.59 1.71 7.77 1.44 1.18 2.74 -
DY 0.85 1.16 0.88 0.00 0.91 1.04 0.86 -0.77%
P/NAPS 0.80 0.77 0.75 0.78 0.78 0.92 0.85 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment