[ASIAPAC] QoQ Quarter Result on 31-Dec-2002 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 96.44%
YoY- 54.55%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 12,062 2,145 7,302 17,827 15,140 16,240 18,296 -24.23%
PBT 893 -2,658 8,638 -25 -16,145 -26,542 14,950 -84.69%
Tax -3 -3 -464 -525 699 26,542 -2,391 -98.83%
NP 890 -2,661 8,174 -550 -15,446 0 12,559 -82.84%
-
NP to SH 890 -2,661 8,174 -550 -15,446 -25,826 12,559 -82.84%
-
Tax Rate 0.34% - 5.37% - - - 15.99% -
Total Cost 11,172 4,806 -872 18,377 30,586 16,240 5,737 55.87%
-
Net Worth 131,720 131,276 135,158 147,812 3,502 17,497 41,979 114.17%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 131,720 131,276 135,158 147,812 3,502 17,497 41,979 114.17%
NOSH 356,000 354,800 355,681 343,750 350,249 349,945 349,832 1.17%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 7.38% -124.06% 111.94% -3.09% -102.02% 0.00% 68.64% -
ROE 0.68% -2.03% 6.05% -0.37% -441.00% -147.60% 29.92% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 3.39 0.60 2.05 5.19 4.32 4.64 5.23 -25.08%
EPS 0.25 -0.75 2.33 -0.16 -4.41 -7.38 3.59 -83.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.38 0.43 0.01 0.05 0.12 111.69%
Adjusted Per Share Value based on latest NOSH - 343,750
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.81 0.14 0.49 1.20 1.02 1.09 1.23 -24.28%
EPS 0.06 -0.18 0.55 -0.04 -1.04 -1.73 0.84 -82.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0882 0.0908 0.0993 0.0024 0.0118 0.0282 114.20%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.14 0.14 0.14 0.14 0.17 0.25 0.28 -
P/RPS 4.13 23.16 6.82 2.70 3.93 5.39 5.35 -15.83%
P/EPS 56.00 -18.67 6.09 -87.50 -3.85 -3.39 7.80 271.71%
EY 1.79 -5.36 16.42 -1.14 -25.94 -29.52 12.82 -73.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.37 0.33 17.00 5.00 2.33 -70.11%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 28/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.19 0.17 0.12 0.14 0.16 0.19 0.27 -
P/RPS 5.61 28.12 5.85 2.70 3.70 4.09 5.16 5.72%
P/EPS 76.00 -22.67 5.22 -87.50 -3.63 -2.57 7.52 366.78%
EY 1.32 -4.41 19.15 -1.14 -27.56 -38.84 13.30 -78.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.32 0.33 16.00 3.80 2.25 -62.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment