[ASIAPAC] QoQ TTM Result on 31-Dec-2002 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 2.21%
YoY- -193.72%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 39,336 42,414 56,509 67,503 67,231 69,162 68,025 -30.56%
PBT 6,848 -10,190 -34,074 -27,763 -28,809 -12,620 9,245 -18.11%
Tax -995 -293 426 -1,500 -1,114 -1,598 2,363 -
NP 5,853 -10,483 -33,648 -29,263 -29,923 -14,218 11,608 -36.62%
-
NP to SH 5,853 -10,483 -33,648 -29,263 -29,923 -14,218 7,372 -14.24%
-
Tax Rate 14.53% - - - - - -25.56% -
Total Cost 33,483 52,897 90,157 96,766 97,154 83,380 56,417 -29.35%
-
Net Worth 131,720 131,276 135,158 147,812 3,502 17,497 41,979 114.17%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 131,720 131,276 135,158 147,812 3,502 17,497 41,979 114.17%
NOSH 356,000 354,800 355,681 343,750 350,249 349,945 349,832 1.17%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 14.88% -24.72% -59.54% -43.35% -44.51% -20.56% 17.06% -
ROE 4.44% -7.99% -24.90% -19.80% -854.33% -81.26% 17.56% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 11.05 11.95 15.89 19.64 19.20 19.76 19.45 -31.38%
EPS 1.64 -2.95 -9.46 -8.51 -8.54 -4.06 2.11 -15.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.38 0.43 0.01 0.05 0.12 111.69%
Adjusted Per Share Value based on latest NOSH - 343,750
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 2.68 2.89 3.85 4.59 4.58 4.71 4.63 -30.52%
EPS 0.40 -0.71 -2.29 -1.99 -2.04 -0.97 0.50 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.0893 0.092 0.1006 0.0024 0.0119 0.0286 113.95%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.14 0.14 0.14 0.14 0.17 0.25 0.28 -
P/RPS 1.27 1.17 0.88 0.71 0.89 1.26 1.44 -8.02%
P/EPS 8.52 -4.74 -1.48 -1.64 -1.99 -6.15 13.29 -25.63%
EY 11.74 -21.10 -67.57 -60.81 -50.25 -16.25 7.53 34.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.37 0.33 17.00 5.00 2.33 -70.11%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 28/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.19 0.17 0.12 0.14 0.16 0.19 0.27 -
P/RPS 1.72 1.42 0.76 0.71 0.83 0.96 1.39 15.24%
P/EPS 11.56 -5.75 -1.27 -1.64 -1.87 -4.68 12.81 -6.61%
EY 8.65 -17.38 -78.83 -60.81 -53.40 -21.38 7.80 7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.32 0.33 16.00 3.80 2.25 -62.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment