[ASIAPAC] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -305.64%
YoY- -509.68%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 7,302 17,827 15,140 16,240 18,296 17,555 17,071 -43.25%
PBT 8,638 -25 -16,145 -26,542 14,950 -1,071 44 3288.73%
Tax -464 -525 699 26,542 -2,391 1,071 215 -
NP 8,174 -550 -15,446 0 12,559 0 259 900.77%
-
NP to SH 8,174 -550 -15,446 -25,826 12,559 -1,210 259 900.77%
-
Tax Rate 5.37% - - - 15.99% - -488.64% -
Total Cost -872 18,377 30,586 16,240 5,737 17,555 16,812 -
-
Net Worth 135,158 147,812 3,502 17,497 41,979 31,114 25,899 201.16%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 135,158 147,812 3,502 17,497 41,979 31,114 25,899 201.16%
NOSH 355,681 343,750 350,249 349,945 349,832 345,714 369,999 -2.59%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 111.94% -3.09% -102.02% 0.00% 68.64% 0.00% 1.52% -
ROE 6.05% -0.37% -441.00% -147.60% 29.92% -3.89% 1.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 2.05 5.19 4.32 4.64 5.23 5.08 4.61 -41.76%
EPS 2.33 -0.16 -4.41 -7.38 3.59 -0.35 0.07 936.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.43 0.01 0.05 0.12 0.09 0.07 209.19%
Adjusted Per Share Value based on latest NOSH - 349,945
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.50 1.21 1.03 1.11 1.25 1.19 1.16 -42.96%
EPS 0.56 -0.04 -1.05 -1.76 0.85 -0.08 0.02 823.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.092 0.1006 0.0024 0.0119 0.0286 0.0212 0.0176 201.50%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.14 0.14 0.17 0.25 0.28 0.22 0.16 -
P/RPS 6.82 2.70 3.93 5.39 5.35 4.33 3.47 56.96%
P/EPS 6.09 -87.50 -3.85 -3.39 7.80 -62.86 228.57 -91.09%
EY 16.42 -1.14 -25.94 -29.52 12.82 -1.59 0.44 1019.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 17.00 5.00 2.33 2.44 2.29 -70.36%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 27/02/02 29/11/01 -
Price 0.12 0.14 0.16 0.19 0.27 0.28 0.25 -
P/RPS 5.85 2.70 3.70 4.09 5.16 5.51 5.42 5.22%
P/EPS 5.22 -87.50 -3.63 -2.57 7.52 -80.00 357.14 -94.03%
EY 19.15 -1.14 -27.56 -38.84 13.30 -1.25 0.28 1576.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 16.00 3.80 2.25 3.11 3.57 -80.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment