[ASIAPAC] YoY Quarter Result on 31-Mar-2003 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 1586.18%
YoY- -34.92%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 61,665 62,964 17,897 7,302 18,296 17,878 21,084 19.57%
PBT 6,668 5,953 -96,943 8,638 14,950 -3,096 12,358 -9.76%
Tax -2,832 -2,558 56 -464 -2,391 3,096 -1,117 16.76%
NP 3,836 3,395 -96,887 8,174 12,559 0 11,241 -16.39%
-
NP to SH 3,836 3,395 -96,887 8,174 12,559 -4,776 11,241 -16.39%
-
Tax Rate 42.47% 42.97% - 5.37% 15.99% - 9.04% -
Total Cost 57,829 59,569 114,784 -872 5,737 17,878 9,843 34.31%
-
Net Worth 104,293 98,072 64,783 135,158 41,979 28,094 115,561 -1.69%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 104,293 98,072 64,783 135,158 41,979 28,094 115,561 -1.69%
NOSH 453,448 363,233 359,907 355,681 349,832 351,176 350,186 4.39%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.22% 5.39% -541.36% 111.94% 68.64% 0.00% 53.32% -
ROE 3.68% 3.46% -149.56% 6.05% 29.92% -17.00% 9.73% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.60 17.33 4.97 2.05 5.23 5.09 6.02 14.54%
EPS 0.98 0.92 -26.92 2.33 3.59 -1.36 3.21 -17.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.27 0.18 0.38 0.12 0.08 0.33 -5.83%
Adjusted Per Share Value based on latest NOSH - 355,681
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.14 4.23 1.20 0.49 1.23 1.20 1.42 19.51%
EPS 0.26 0.23 -6.51 0.55 0.84 -0.32 0.76 -16.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0659 0.0435 0.0908 0.0282 0.0189 0.0776 -1.70%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.14 0.14 0.18 0.14 0.28 0.19 0.80 -
P/RPS 1.03 0.81 3.62 6.82 5.35 3.73 13.29 -34.69%
P/EPS 16.55 14.98 -0.67 6.09 7.80 -13.97 24.92 -6.59%
EY 6.04 6.68 -149.56 16.42 12.82 -7.16 4.01 7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 1.00 0.37 2.33 2.38 2.42 -20.51%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 27/05/05 28/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.14 0.12 0.14 0.12 0.27 0.17 0.64 -
P/RPS 1.03 0.69 2.82 5.85 5.16 3.34 10.63 -32.21%
P/EPS 16.55 12.84 -0.52 5.22 7.52 -12.50 19.94 -3.05%
EY 6.04 7.79 -192.29 19.15 13.30 -8.00 5.02 3.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.44 0.78 0.32 2.25 2.13 1.94 -17.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment