[PPB] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 584.56%
YoY- 29.42%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,055,504 1,030,586 1,023,445 983,726 1,056,591 1,122,614 1,090,600 -2.15%
PBT 106,308 367,298 526,825 429,725 -28,856 283,416 378,748 -57.16%
Tax -14,712 -20,470 -21,415 -28,274 -30,030 -24,520 -23,309 -26.43%
NP 91,596 346,828 505,410 401,451 -58,886 258,896 355,439 -59.53%
-
NP to SH 89,290 338,432 496,028 381,445 -78,720 246,240 341,021 -59.10%
-
Tax Rate 13.84% 5.57% 4.06% 6.58% - 8.65% 6.15% -
Total Cost 963,908 683,758 518,035 582,275 1,115,477 863,718 735,161 19.81%
-
Net Worth 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 19,916,397 3.38%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 94,839 - 201,534 - 94,839 - 201,534 -39.52%
Div Payout % 106.22% - 40.63% - 0.00% - 59.10% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 19,916,397 3.38%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.68% 33.65% 49.38% 40.81% -5.57% 23.06% 32.59% -
ROE 0.43% 1.59% 2.37% 1.96% -0.42% 1.31% 1.71% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 89.03 86.93 86.33 82.98 89.13 94.70 91.99 -2.15%
EPS 7.53 28.55 41.84 32.18 -6.64 20.77 28.77 -59.11%
DPS 8.00 0.00 17.00 0.00 8.00 0.00 17.00 -39.52%
NAPS 17.66 18.00 17.69 16.45 15.78 15.86 16.80 3.38%
Adjusted Per Share Value based on latest NOSH - 1,185,499
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 74.20 72.45 71.94 69.15 74.27 78.92 76.66 -2.15%
EPS 6.28 23.79 34.87 26.81 -5.53 17.31 23.97 -59.08%
DPS 6.67 0.00 14.17 0.00 6.67 0.00 14.17 -39.51%
NAPS 14.7171 15.0005 14.7421 13.7088 13.1504 13.2171 14.0004 3.38%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 17.16 16.74 15.86 16.18 16.50 16.70 15.90 -
P/RPS 19.27 19.26 18.37 19.50 18.51 17.64 17.28 7.54%
P/EPS 227.83 58.64 37.91 50.29 -248.49 80.40 55.27 157.30%
EY 0.44 1.71 2.64 1.99 -0.40 1.24 1.81 -61.08%
DY 0.47 0.00 1.07 0.00 0.48 0.00 1.07 -42.24%
P/NAPS 0.97 0.93 0.90 0.98 1.05 1.05 0.95 1.39%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 25/05/17 28/02/17 23/11/16 25/08/16 31/05/16 29/02/16 -
Price 16.70 16.90 16.54 15.76 16.14 16.32 16.00 -
P/RPS 18.76 19.44 19.16 18.99 18.11 17.23 17.39 5.19%
P/EPS 221.73 59.20 39.53 48.98 -243.06 78.57 55.62 151.62%
EY 0.45 1.69 2.53 2.04 -0.41 1.27 1.80 -60.34%
DY 0.48 0.00 1.03 0.00 0.50 0.00 1.06 -41.05%
P/NAPS 0.95 0.94 0.93 0.96 1.02 1.03 0.95 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment