[PPB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[PPB] PPB GROUP BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -27.79%
YoY- 5.72%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,023,445 983,726 1,056,591 1,122,614 1,090,600 994,709 986,019 2.50%
PBT 526,825 429,725 -28,856 283,416 378,748 336,894 198,939 90.84%
Tax -21,415 -28,274 -30,030 -24,520 -23,309 -33,895 -15,933 21.68%
NP 505,410 401,451 -58,886 258,896 355,439 302,999 183,006 96.23%
-
NP to SH 496,028 381,445 -78,720 246,240 341,021 294,739 182,636 94.07%
-
Tax Rate 4.06% 6.58% - 8.65% 6.15% 10.06% 8.01% -
Total Cost 518,035 582,275 1,115,477 863,718 735,161 691,710 803,013 -25.24%
-
Net Worth 20,971,493 19,501,473 18,707,187 18,802,027 19,916,397 20,046,802 17,936,613 10.93%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 201,534 - 94,839 - 201,534 - 94,839 64.91%
Div Payout % 40.63% - 0.00% - 59.10% - 51.93% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 20,971,493 19,501,473 18,707,187 18,802,027 19,916,397 20,046,802 17,936,613 10.93%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 49.38% 40.81% -5.57% 23.06% 32.59% 30.46% 18.56% -
ROE 2.37% 1.96% -0.42% 1.31% 1.71% 1.47% 1.02% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 86.33 82.98 89.13 94.70 91.99 83.91 83.17 2.50%
EPS 41.84 32.18 -6.64 20.77 28.77 24.86 15.41 94.03%
DPS 17.00 0.00 8.00 0.00 17.00 0.00 8.00 64.91%
NAPS 17.69 16.45 15.78 15.86 16.80 16.91 15.13 10.93%
Adjusted Per Share Value based on latest NOSH - 1,185,499
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 71.94 69.15 74.27 78.92 76.66 69.92 69.31 2.50%
EPS 34.87 26.81 -5.53 17.31 23.97 20.72 12.84 94.06%
DPS 14.17 0.00 6.67 0.00 14.17 0.00 6.67 64.88%
NAPS 14.7421 13.7088 13.1504 13.2171 14.0004 14.0921 12.6087 10.93%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 15.86 16.18 16.50 16.70 15.90 15.42 15.12 -
P/RPS 18.37 19.50 18.51 17.64 17.28 18.38 18.18 0.69%
P/EPS 37.91 50.29 -248.49 80.40 55.27 62.02 98.14 -46.80%
EY 2.64 1.99 -0.40 1.24 1.81 1.61 1.02 87.96%
DY 1.07 0.00 0.48 0.00 1.07 0.00 0.53 59.39%
P/NAPS 0.90 0.98 1.05 1.05 0.95 0.91 1.00 -6.75%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 23/11/16 25/08/16 31/05/16 29/02/16 26/11/15 26/08/15 -
Price 16.54 15.76 16.14 16.32 16.00 15.62 15.02 -
P/RPS 19.16 18.99 18.11 17.23 17.39 18.62 18.06 4.00%
P/EPS 39.53 48.98 -243.06 78.57 55.62 62.83 97.50 -45.07%
EY 2.53 2.04 -0.41 1.27 1.80 1.59 1.03 81.55%
DY 1.03 0.00 0.50 0.00 1.06 0.00 0.53 55.41%
P/NAPS 0.93 0.96 1.02 1.03 0.95 0.92 0.99 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment