[PPB] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 30.04%
YoY- 45.45%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,079,476 1,055,504 1,030,586 1,023,445 983,726 1,056,591 1,122,614 -2.57%
PBT 408,033 106,308 367,298 526,825 429,725 -28,856 283,416 27.47%
Tax -8,762 -14,712 -20,470 -21,415 -28,274 -30,030 -24,520 -49.61%
NP 399,271 91,596 346,828 505,410 401,451 -58,886 258,896 33.44%
-
NP to SH 381,966 89,290 338,432 496,028 381,445 -78,720 246,240 33.96%
-
Tax Rate 2.15% 13.84% 5.57% 4.06% 6.58% - 8.65% -
Total Cost 680,205 963,908 683,758 518,035 582,275 1,115,477 863,718 -14.70%
-
Net Worth 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 7.90%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 94,839 - 201,534 - 94,839 - -
Div Payout % - 106.22% - 40.63% - 0.00% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 21,078,188 20,935,927 21,338,997 20,971,493 19,501,473 18,707,187 18,802,027 7.90%
NOSH 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 1,185,499 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 36.99% 8.68% 33.65% 49.38% 40.81% -5.57% 23.06% -
ROE 1.81% 0.43% 1.59% 2.37% 1.96% -0.42% 1.31% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 91.06 89.03 86.93 86.33 82.98 89.13 94.70 -2.57%
EPS 32.22 7.53 28.55 41.84 32.18 -6.64 20.77 33.97%
DPS 0.00 8.00 0.00 17.00 0.00 8.00 0.00 -
NAPS 17.78 17.66 18.00 17.69 16.45 15.78 15.86 7.90%
Adjusted Per Share Value based on latest NOSH - 1,185,499
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 75.88 74.20 72.44 71.94 69.15 74.27 78.91 -2.57%
EPS 26.85 6.28 23.79 34.87 26.81 -5.53 17.31 33.96%
DPS 0.00 6.67 0.00 14.17 0.00 6.67 0.00 -
NAPS 14.8167 14.7167 15.00 14.7417 13.7083 13.15 13.2167 7.90%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 16.86 17.16 16.74 15.86 16.18 16.50 16.70 -
P/RPS 18.52 19.27 19.26 18.37 19.50 18.51 17.64 3.29%
P/EPS 52.33 227.83 58.64 37.91 50.29 -248.49 80.40 -24.87%
EY 1.91 0.44 1.71 2.64 1.99 -0.40 1.24 33.33%
DY 0.00 0.47 0.00 1.07 0.00 0.48 0.00 -
P/NAPS 0.95 0.97 0.93 0.90 0.98 1.05 1.05 -6.44%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 25/05/17 28/02/17 23/11/16 25/08/16 31/05/16 -
Price 16.76 16.70 16.90 16.54 15.76 16.14 16.32 -
P/RPS 18.41 18.76 19.44 19.16 18.99 18.11 17.23 4.51%
P/EPS 52.02 221.73 59.20 39.53 48.98 -243.06 78.57 -24.01%
EY 1.92 0.45 1.69 2.53 2.04 -0.41 1.27 31.69%
DY 0.00 0.48 0.00 1.03 0.00 0.50 0.00 -
P/NAPS 0.94 0.95 0.94 0.93 0.96 1.02 1.03 -5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment