[BJLAND] QoQ Quarter Result on 31-Jul-2007 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
26-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Jul-2007 [#1]
Profit Trend
QoQ- 2130.99%
YoY- 154.6%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 1,009,224 181,177 175,554 150,133 126,671 134,585 121,960 309.64%
PBT 634,974 122,305 319,967 42,497 -15,677 16,000 1,245 6307.78%
Tax 31,679 -9,176 5,101 -4,077 11,845 1,102 7,108 171.06%
NP 666,653 113,129 325,068 38,420 -3,832 17,102 8,353 1758.64%
-
NP to SH 631,675 115,507 325,375 38,203 -1,881 17,357 8,597 1658.87%
-
Tax Rate -4.99% 7.50% -1.59% 9.59% - -6.89% -570.92% -
Total Cost 342,571 68,048 -149,514 111,713 130,503 117,483 113,607 108.86%
-
Net Worth 5,277,506 2,314,112 2,251,391 2,158,891 3,277,549 2,186,406 1,857,276 100.74%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 42,265 36,747 36,218 34,729 62,145 - - -
Div Payout % 6.69% 31.81% 11.13% 90.91% 0.00% - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 5,277,506 2,314,112 2,251,391 2,158,891 3,277,549 2,186,406 1,857,276 100.74%
NOSH 1,142,317 993,181 978,865 938,648 1,418,852 958,950 811,037 25.67%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 66.06% 62.44% 185.17% 25.59% -3.03% 12.71% 6.85% -
ROE 11.97% 4.99% 14.45% 1.77% -0.06% 0.79% 0.46% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 88.35 18.24 17.93 15.99 8.93 14.03 15.04 225.91%
EPS 55.21 11.63 33.24 4.07 -0.15 1.81 1.06 1298.04%
DPS 3.70 3.70 3.70 3.70 4.38 0.00 0.00 -
NAPS 4.62 2.33 2.30 2.30 2.31 2.28 2.29 59.73%
Adjusted Per Share Value based on latest NOSH - 938,648
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 20.18 3.62 3.51 3.00 2.53 2.69 2.44 309.49%
EPS 12.63 2.31 6.51 0.76 -0.04 0.35 0.17 1671.91%
DPS 0.85 0.73 0.72 0.69 1.24 0.00 0.00 -
NAPS 1.0555 0.4628 0.4503 0.4318 0.6555 0.4373 0.3715 100.72%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 2.88 2.78 2.18 0.90 0.50 0.46 0.30 -
P/RPS 3.26 15.24 12.16 5.63 5.60 3.28 2.00 38.54%
P/EPS 5.21 23.90 6.56 22.11 -377.15 25.41 28.30 -67.67%
EY 19.20 4.18 15.25 4.52 -0.27 3.93 3.53 209.59%
DY 1.28 1.33 1.70 4.11 8.76 0.00 0.00 -
P/NAPS 0.62 1.19 0.95 0.39 0.22 0.20 0.13 183.60%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 20/06/08 24/03/08 17/12/07 26/09/07 28/06/07 21/03/07 19/12/06 -
Price 1.91 2.60 2.80 1.47 0.80 0.43 0.27 -
P/RPS 2.16 14.25 15.61 9.19 8.96 3.06 1.80 12.93%
P/EPS 3.45 22.36 8.42 36.12 -603.45 23.76 25.47 -73.65%
EY 28.95 4.47 11.87 2.77 -0.17 4.21 3.93 279.05%
DY 1.94 1.42 1.32 2.52 5.48 0.00 0.00 -
P/NAPS 0.41 1.12 1.22 0.64 0.35 0.19 0.12 127.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment