[TURIYA] QoQ Quarter Result on 31-Dec-2004 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
02-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- -29.54%
YoY- 406.55%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 17,740 16,895 21,856 20,740 19,432 21,555 22,911 -15.66%
PBT 2,057 2,125 -2,414 6,496 5,542 5,191 2,936 -21.09%
Tax -478 -560 1,526 -3,314 -1,026 -1,029 -1,709 -57.19%
NP 1,579 1,565 -888 3,182 4,516 4,162 1,227 18.29%
-
NP to SH 1,434 1,458 -888 3,182 4,516 4,162 1,227 10.94%
-
Tax Rate 23.24% 26.35% - 51.02% 18.51% 19.82% 58.21% -
Total Cost 16,161 15,330 22,744 17,558 14,916 17,393 21,684 -17.78%
-
Net Worth 124,021 124,415 121,617 124,175 118,739 114,746 111,019 7.65%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 124,021 124,415 121,617 124,175 118,739 114,746 111,019 7.65%
NOSH 193,783 194,400 193,043 194,024 194,655 194,485 194,771 -0.33%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 8.90% 9.26% -4.06% 15.34% 23.24% 19.31% 5.36% -
ROE 1.16% 1.17% -0.73% 2.56% 3.80% 3.63% 1.11% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 9.15 8.69 11.32 10.69 9.98 11.08 11.76 -15.39%
EPS 0.74 0.75 -0.46 1.64 2.32 2.14 0.63 11.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.63 0.64 0.61 0.59 0.57 8.02%
Adjusted Per Share Value based on latest NOSH - 194,024
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 7.76 7.39 9.56 9.07 8.50 9.42 10.02 -15.65%
EPS 0.63 0.64 -0.39 1.39 1.97 1.82 0.54 10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5422 0.5439 0.5317 0.5429 0.5191 0.5017 0.4854 7.64%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.40 0.43 0.68 0.71 0.68 0.82 1.02 -
P/RPS 4.37 4.95 6.01 6.64 6.81 7.40 8.67 -36.63%
P/EPS 54.05 57.33 -147.83 43.29 29.31 38.32 161.91 -51.84%
EY 1.85 1.74 -0.68 2.31 3.41 2.61 0.62 107.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.67 1.08 1.11 1.11 1.39 1.79 -50.11%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 25/08/05 30/05/05 02/03/05 30/11/04 26/08/04 31/05/04 -
Price 0.36 0.50 0.40 0.67 0.76 0.64 0.75 -
P/RPS 3.93 5.75 3.53 6.27 7.61 5.77 6.38 -27.58%
P/EPS 48.65 66.67 -86.96 40.85 32.76 29.91 119.05 -44.90%
EY 2.06 1.50 -1.15 2.45 3.05 3.34 0.84 81.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.78 0.63 1.05 1.25 1.08 1.32 -43.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment