[TURIYA] YoY Cumulative Quarter Result on 31-Dec-2004 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
02-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 36.66%
YoY- 854.22%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 39,651 61,386 54,663 61,727 55,017 19,271 22,783 9.67%
PBT 2,105 7,122 7,044 17,230 2,661 594 -496 -
Tax -1,271 -1,424 -1,477 -5,369 -1,418 -158 496 -
NP 834 5,698 5,567 11,861 1,243 436 0 -
-
NP to SH 583 5,415 5,210 11,861 1,243 436 -566 -
-
Tax Rate 60.38% 19.99% 20.97% 31.16% 53.29% 26.60% - -
Total Cost 38,817 55,688 49,096 49,866 53,774 18,835 22,783 9.28%
-
Net Worth 183,869 284,384 287,716 124,443 85,068 76,819 75,466 15.99%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 183,869 284,384 287,716 124,443 85,068 76,819 75,466 15.99%
NOSH 224,230 194,784 194,402 194,442 170,136 69,206 69,876 21.43%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 2.10% 9.28% 10.18% 19.22% 2.26% 2.26% 0.00% -
ROE 0.32% 1.90% 1.81% 9.53% 1.46% 0.57% -0.75% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 17.68 31.51 28.12 31.75 32.34 27.85 32.60 -9.69%
EPS 0.26 2.78 2.68 6.10 0.73 0.63 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.46 1.48 0.64 0.50 1.11 1.08 -4.48%
Adjusted Per Share Value based on latest NOSH - 194,024
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 17.45 27.02 24.06 27.17 24.21 8.48 10.03 9.66%
EPS 0.26 2.38 2.29 5.22 0.55 0.19 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8092 1.2516 1.2662 0.5477 0.3744 0.3381 0.3321 15.99%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.30 0.37 0.36 0.71 1.04 0.71 1.10 -
P/RPS 1.70 1.17 1.28 2.24 3.22 2.55 3.37 -10.77%
P/EPS 115.38 13.31 13.43 11.64 142.35 112.70 -135.80 -
EY 0.87 7.51 7.44 8.59 0.70 0.89 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.25 0.24 1.11 2.08 0.64 1.02 -15.54%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/08 28/02/07 23/02/06 02/03/05 27/02/04 27/02/03 26/02/02 -
Price 0.47 0.43 0.37 0.67 1.12 0.80 0.94 -
P/RPS 2.66 1.36 1.32 2.11 3.46 2.87 2.88 -1.31%
P/EPS 180.77 15.47 13.81 10.98 153.30 126.98 -116.05 -
EY 0.55 6.47 7.24 9.10 0.65 0.79 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.29 0.25 1.05 2.24 0.72 0.87 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment