[JTIASA] QoQ Quarter Result on 30-Jun-2011

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011
Profit Trend
QoQ- -44.99%
YoY- -44.99%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 239,525 246,165 259,993 168,665 255,522 237,647 192,215 24.61%
PBT 57,292 53,043 75,298 43,789 72,841 58,271 41,134 39.28%
Tax -15,254 -15,159 -18,757 -13,273 -17,834 -17,959 -10,944 39.38%
NP 42,038 37,884 56,541 30,516 55,007 40,312 30,190 39.24%
-
NP to SH 41,158 37,111 55,919 29,975 54,490 39,889 30,077 36.84%
-
Tax Rate 26.63% 28.58% 24.91% 30.31% 24.48% 30.82% 26.61% -
Total Cost 197,487 208,281 203,452 138,149 200,515 197,335 162,025 21.88%
-
Net Worth 1,337,234 0 1,295,163 1,301,066 1,244,112 1,188,126 1,150,238 16.25%
Dividend
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - 160 - - -
Div Payout % - - - - 0.29% - - -
Equity
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 1,337,234 0 1,295,163 1,301,066 1,244,112 1,188,126 1,150,238 16.25%
NOSH 266,913 956,469 267,043 280,402 266,976 266,994 266,876 0.01%
Ratio Analysis
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 17.55% 15.39% 21.75% 18.09% 21.53% 16.96% 15.71% -
ROE 3.08% 0.00% 4.32% 2.30% 4.38% 3.36% 2.61% -
Per Share
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 89.74 25.74 97.36 60.15 95.71 89.01 72.02 24.60%
EPS 15.42 3.88 20.94 10.69 20.41 14.94 11.27 36.82%
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 5.01 0.00 4.85 4.64 4.66 4.45 4.31 16.24%
Adjusted Per Share Value based on latest NOSH - 280,402
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 24.60 25.28 26.70 17.32 26.24 24.41 19.74 24.62%
EPS 4.23 3.81 5.74 3.08 5.60 4.10 3.09 36.89%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.3733 0.00 1.3301 1.3362 1.2777 1.2202 1.1813 16.25%
Price Multiplier on Financial Quarter End Date
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 CAGR
Date 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 31/01/11 29/10/10 -
Price 1.81 1.67 2.08 2.22 1.99 4.85 1.24 -
P/RPS 2.02 6.49 2.14 3.69 2.08 5.45 1.72 17.44%
P/EPS 11.74 43.04 9.93 20.77 9.75 32.46 11.00 6.72%
EY 8.52 2.32 10.07 4.82 10.26 3.08 9.09 -6.27%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.36 0.00 0.43 0.48 0.43 1.09 0.29 24.13%
Price Multiplier on Announcement Date
31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 31/10/10 CAGR
Date 21/12/11 - 29/09/11 - 23/06/11 28/03/11 20/12/10 -
Price 2.22 0.00 1.67 0.00 2.25 1.96 1.37 -
P/RPS 2.47 0.00 1.72 0.00 2.35 2.20 1.90 30.00%
P/EPS 14.40 0.00 7.98 0.00 11.02 13.12 12.16 18.42%
EY 6.95 0.00 12.54 0.00 9.07 7.62 8.23 -15.55%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.44 0.00 0.34 0.00 0.48 0.44 0.32 37.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment