[JTIASA] QoQ Quarter Result on 31-Jul-2011 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- 86.55%
YoY- 148.98%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
Revenue 252,089 239,525 246,165 259,993 168,665 255,522 237,647 6.65%
PBT 65,492 57,292 53,043 75,298 43,789 72,841 58,271 13.61%
Tax -8,489 -15,254 -15,159 -18,757 -13,273 -17,834 -17,959 -55.90%
NP 57,003 42,038 37,884 56,541 30,516 55,007 40,312 46.02%
-
NP to SH 56,772 41,158 37,111 55,919 29,975 54,490 39,889 47.06%
-
Tax Rate 12.96% 26.63% 28.58% 24.91% 30.31% 24.48% 30.82% -
Total Cost 195,086 197,487 208,281 203,452 138,149 200,515 197,335 -1.24%
-
Net Worth 0 1,337,234 0 1,295,163 1,301,066 1,244,112 1,188,126 -
Dividend
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
Div - - - - - 160 - -
Div Payout % - - - - - 0.29% - -
Equity
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
Net Worth 0 1,337,234 0 1,295,163 1,301,066 1,244,112 1,188,126 -
NOSH 968,805 266,913 956,469 267,043 280,402 266,976 266,994 308.96%
Ratio Analysis
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
NP Margin 22.61% 17.55% 15.39% 21.75% 18.09% 21.53% 16.96% -
ROE 0.00% 3.08% 0.00% 4.32% 2.30% 4.38% 3.36% -
Per Share
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
RPS 26.02 89.74 25.74 97.36 60.15 95.71 89.01 -73.92%
EPS 5.86 15.42 3.88 20.94 10.69 20.41 14.94 -64.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.00 5.01 0.00 4.85 4.64 4.66 4.45 -
Adjusted Per Share Value based on latest NOSH - 267,043
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
RPS 26.04 24.74 25.43 26.86 17.42 26.40 24.55 6.65%
EPS 5.86 4.25 3.83 5.78 3.10 5.63 4.12 46.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.00 1.3814 0.00 1.3379 1.344 1.2852 1.2274 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
Date 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 31/01/11 -
Price 2.18 1.81 1.67 2.08 2.22 1.99 4.85 -
P/RPS 8.38 2.02 6.49 2.14 3.69 2.08 5.45 60.02%
P/EPS 37.20 11.74 43.04 9.93 20.77 9.75 32.46 16.06%
EY 2.69 8.52 2.32 10.07 4.82 10.26 3.08 -13.75%
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 0.36 0.00 0.43 0.48 0.43 1.09 -
Price Multiplier on Announcement Date
31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 31/01/11 CAGR
Date - 21/12/11 - 29/09/11 - 23/06/11 28/03/11 -
Price 0.00 2.22 0.00 1.67 0.00 2.25 1.96 -
P/RPS 0.00 2.47 0.00 1.72 0.00 2.35 2.20 -
P/EPS 0.00 14.40 0.00 7.98 0.00 11.02 13.12 -
EY 0.00 6.95 0.00 12.54 0.00 9.07 7.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 0.44 0.00 0.34 0.00 0.48 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment