[JTIASA] QoQ Quarter Result on 31-Oct-2010 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
20-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- 33.92%
YoY- 829.74%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 168,665 255,522 237,647 192,215 185,529 189,622 209,686 -14.29%
PBT 43,789 72,841 58,271 41,134 30,098 16,636 18,358 85.17%
Tax -13,273 -17,834 -17,959 -10,944 -7,409 -7,368 -4,597 112.01%
NP 30,516 55,007 40,312 30,190 22,689 9,268 13,761 75.84%
-
NP to SH 29,975 54,490 39,889 30,077 22,459 8,984 13,671 74.44%
-
Tax Rate 30.31% 24.48% 30.82% 26.61% 24.62% 44.29% 25.04% -
Total Cost 138,149 200,515 197,335 162,025 162,840 180,354 195,925 -21.93%
-
Net Worth 1,301,066 1,244,112 1,188,126 1,150,238 1,126,955 1,101,609 1,089,407 13.40%
Dividend
30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - 160 - - - 53 - -
Div Payout % - 0.29% - - - 0.60% - -
Equity
30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 1,301,066 1,244,112 1,188,126 1,150,238 1,126,955 1,101,609 1,089,407 13.40%
NOSH 280,402 266,976 266,994 266,876 267,051 267,380 267,011 3.52%
Ratio Analysis
30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 18.09% 21.53% 16.96% 15.71% 12.23% 4.89% 6.56% -
ROE 2.30% 4.38% 3.36% 2.61% 1.99% 0.82% 1.25% -
Per Share
30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 60.15 95.71 89.01 72.02 69.47 70.92 78.53 -17.21%
EPS 10.69 20.41 14.94 11.27 8.41 3.36 5.12 68.49%
DPS 0.00 0.06 0.00 0.00 0.00 0.02 0.00 -
NAPS 4.64 4.66 4.45 4.31 4.22 4.12 4.08 9.54%
Adjusted Per Share Value based on latest NOSH - 266,876
30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 17.42 26.40 24.55 19.86 19.17 19.59 21.66 -14.30%
EPS 3.10 5.63 4.12 3.11 2.32 0.93 1.41 74.77%
DPS 0.00 0.02 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.344 1.2852 1.2274 1.1882 1.1642 1.138 1.1254 13.40%
Price Multiplier on Financial Quarter End Date
30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 30/06/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 2.22 1.99 4.85 1.24 1.13 1.17 0.89 -
P/RPS 3.69 2.08 5.45 1.72 1.63 1.65 1.13 131.34%
P/EPS 20.77 9.75 32.46 11.00 13.44 34.82 17.38 13.46%
EY 4.82 10.26 3.08 9.09 7.44 2.87 5.75 -11.75%
DY 0.00 0.03 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.48 0.43 1.09 0.29 0.27 0.28 0.22 73.83%
Price Multiplier on Announcement Date
30/06/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date - 23/06/11 28/03/11 20/12/10 28/09/10 23/06/10 24/03/10 -
Price 0.00 2.25 1.96 1.37 1.23 1.10 1.04 -
P/RPS 0.00 2.35 2.20 1.90 1.77 1.55 1.32 -
P/EPS 0.00 11.02 13.12 12.16 14.63 32.74 20.31 -
EY 0.00 9.07 7.62 8.23 6.84 3.05 4.92 -
DY 0.00 0.03 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.00 0.48 0.44 0.32 0.29 0.27 0.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment