[JTIASA] QoQ Quarter Result on 31-Oct-2009 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
17-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Oct-2009 [#2]
Profit Trend
QoQ- 372.26%
YoY- -39.37%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 185,529 189,622 209,686 180,416 166,278 186,746 168,791 6.52%
PBT 30,098 16,636 18,358 4,593 2,147 417 1,634 601.19%
Tax -7,409 -7,368 -4,597 -1,133 -1,356 -260 -1,306 219.09%
NP 22,689 9,268 13,761 3,460 791 157 328 1598.23%
-
NP to SH 22,459 8,984 13,671 3,235 685 -62 152 2720.57%
-
Tax Rate 24.62% 44.29% 25.04% 24.67% 63.16% 62.35% 79.93% -
Total Cost 162,840 180,354 195,925 176,956 165,487 186,589 168,463 -2.24%
-
Net Worth 1,126,955 1,101,609 1,089,407 1,077,442 1,064,384 1,246,200 1,018,400 7.00%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - 53 - - - - - -
Div Payout % - 0.60% - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 1,126,955 1,101,609 1,089,407 1,077,442 1,064,384 1,246,200 1,018,400 7.00%
NOSH 267,051 267,380 267,011 267,355 263,461 310,000 253,333 3.58%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 12.23% 4.89% 6.56% 1.92% 0.48% 0.08% 0.19% -
ROE 1.99% 0.82% 1.25% 0.30% 0.06% 0.00% 0.01% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 69.47 70.92 78.53 67.48 63.11 60.24 66.63 2.82%
EPS 8.41 3.36 5.12 1.21 0.26 -0.02 0.06 2622.87%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.22 4.12 4.08 4.03 4.04 4.02 4.02 3.29%
Adjusted Per Share Value based on latest NOSH - 267,355
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 19.05 19.47 21.53 18.53 17.08 19.18 17.33 6.53%
EPS 2.31 0.92 1.40 0.33 0.07 -0.01 0.02 2292.39%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1574 1.1313 1.1188 1.1065 1.0931 1.2798 1.0459 7.00%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 1.13 1.17 0.89 0.78 0.57 0.61 0.54 -
P/RPS 1.63 1.65 1.13 1.16 0.90 1.01 0.81 59.59%
P/EPS 13.44 34.82 17.38 64.46 219.23 -3,050.00 900.00 -93.98%
EY 7.44 2.87 5.75 1.55 0.46 -0.03 0.11 1572.90%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.22 0.19 0.14 0.15 0.13 63.00%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 28/09/10 23/06/10 24/03/10 17/12/09 30/09/09 24/06/09 25/03/09 -
Price 1.23 1.10 1.04 0.83 0.78 0.77 0.54 -
P/RPS 1.77 1.55 1.32 1.23 1.24 1.28 0.81 68.63%
P/EPS 14.63 32.74 20.31 68.60 300.00 -3,850.00 900.00 -93.63%
EY 6.84 3.05 4.92 1.46 0.33 -0.03 0.11 1481.46%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.25 0.21 0.19 0.19 0.13 70.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment