[JTIASA] QoQ Quarter Result on 30-Apr-2010 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
23-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -34.28%
YoY- 14590.32%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 237,647 192,215 185,529 189,622 209,686 180,416 166,278 26.79%
PBT 58,271 41,134 30,098 16,636 18,358 4,593 2,147 797.70%
Tax -17,959 -10,944 -7,409 -7,368 -4,597 -1,133 -1,356 457.14%
NP 40,312 30,190 22,689 9,268 13,761 3,460 791 1264.77%
-
NP to SH 39,889 30,077 22,459 8,984 13,671 3,235 685 1391.28%
-
Tax Rate 30.82% 26.61% 24.62% 44.29% 25.04% 24.67% 63.16% -
Total Cost 197,335 162,025 162,840 180,354 195,925 176,956 165,487 12.41%
-
Net Worth 1,188,126 1,150,238 1,126,955 1,101,609 1,089,407 1,077,442 1,064,384 7.58%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - 53 - - - -
Div Payout % - - - 0.60% - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 1,188,126 1,150,238 1,126,955 1,101,609 1,089,407 1,077,442 1,064,384 7.58%
NOSH 266,994 266,876 267,051 267,380 267,011 267,355 263,461 0.88%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 16.96% 15.71% 12.23% 4.89% 6.56% 1.92% 0.48% -
ROE 3.36% 2.61% 1.99% 0.82% 1.25% 0.30% 0.06% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 89.01 72.02 69.47 70.92 78.53 67.48 63.11 25.68%
EPS 14.94 11.27 8.41 3.36 5.12 1.21 0.26 1378.13%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 4.45 4.31 4.22 4.12 4.08 4.03 4.04 6.63%
Adjusted Per Share Value based on latest NOSH - 267,380
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 24.41 19.74 19.05 19.47 21.53 18.53 17.08 26.79%
EPS 4.10 3.09 2.31 0.92 1.40 0.33 0.07 1397.05%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.2202 1.1813 1.1574 1.1313 1.1188 1.1065 1.0931 7.58%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 4.85 1.24 1.13 1.17 0.89 0.78 0.57 -
P/RPS 5.45 1.72 1.63 1.65 1.13 1.16 0.90 231.13%
P/EPS 32.46 11.00 13.44 34.82 17.38 64.46 219.23 -71.91%
EY 3.08 9.09 7.44 2.87 5.75 1.55 0.46 254.01%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 1.09 0.29 0.27 0.28 0.22 0.19 0.14 291.35%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 28/03/11 20/12/10 28/09/10 23/06/10 24/03/10 17/12/09 30/09/09 -
Price 1.96 1.37 1.23 1.10 1.04 0.83 0.78 -
P/RPS 2.20 1.90 1.77 1.55 1.32 1.23 1.24 46.40%
P/EPS 13.12 12.16 14.63 32.74 20.31 68.60 300.00 -87.51%
EY 7.62 8.23 6.84 3.05 4.92 1.46 0.33 706.26%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.44 0.32 0.29 0.27 0.25 0.21 0.19 74.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment