[JTIASA] QoQ Quarter Result on 31-Jul-2010 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ- 149.99%
YoY- 3178.69%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 255,522 237,647 192,215 185,529 189,622 209,686 180,416 26.19%
PBT 72,841 58,271 41,134 30,098 16,636 18,358 4,593 534.43%
Tax -17,834 -17,959 -10,944 -7,409 -7,368 -4,597 -1,133 531.25%
NP 55,007 40,312 30,190 22,689 9,268 13,761 3,460 535.46%
-
NP to SH 54,490 39,889 30,077 22,459 8,984 13,671 3,235 560.50%
-
Tax Rate 24.48% 30.82% 26.61% 24.62% 44.29% 25.04% 24.67% -
Total Cost 200,515 197,335 162,025 162,840 180,354 195,925 176,956 8.71%
-
Net Worth 1,244,112 1,188,126 1,150,238 1,126,955 1,101,609 1,089,407 1,077,442 10.09%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div 160 - - - 53 - - -
Div Payout % 0.29% - - - 0.60% - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 1,244,112 1,188,126 1,150,238 1,126,955 1,101,609 1,089,407 1,077,442 10.09%
NOSH 266,976 266,994 266,876 267,051 267,380 267,011 267,355 -0.09%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 21.53% 16.96% 15.71% 12.23% 4.89% 6.56% 1.92% -
ROE 4.38% 3.36% 2.61% 1.99% 0.82% 1.25% 0.30% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 95.71 89.01 72.02 69.47 70.92 78.53 67.48 26.31%
EPS 20.41 14.94 11.27 8.41 3.36 5.12 1.21 561.12%
DPS 0.06 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 4.66 4.45 4.31 4.22 4.12 4.08 4.03 10.19%
Adjusted Per Share Value based on latest NOSH - 267,051
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 26.40 24.55 19.86 19.17 19.59 21.66 18.64 26.19%
EPS 5.63 4.12 3.11 2.32 0.93 1.41 0.33 566.17%
DPS 0.02 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.2852 1.2274 1.1882 1.1642 1.138 1.1254 1.113 10.09%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 1.99 4.85 1.24 1.13 1.17 0.89 0.78 -
P/RPS 2.08 5.45 1.72 1.63 1.65 1.13 1.16 47.75%
P/EPS 9.75 32.46 11.00 13.44 34.82 17.38 64.46 -71.70%
EY 10.26 3.08 9.09 7.44 2.87 5.75 1.55 253.76%
DY 0.03 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.43 1.09 0.29 0.27 0.28 0.22 0.19 72.63%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 23/06/11 28/03/11 20/12/10 28/09/10 23/06/10 24/03/10 17/12/09 -
Price 2.25 1.96 1.37 1.23 1.10 1.04 0.83 -
P/RPS 2.35 2.20 1.90 1.77 1.55 1.32 1.23 54.15%
P/EPS 11.02 13.12 12.16 14.63 32.74 20.31 68.60 -70.54%
EY 9.07 7.62 8.23 6.84 3.05 4.92 1.46 239.06%
DY 0.03 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.48 0.44 0.32 0.29 0.27 0.25 0.21 73.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment