[TCHONG] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 483.45%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 290,333 208,724 253,698 217,115 187,972 0 0 -100.00%
PBT 51,217 296,125 32,296 38,890 5,771 0 0 -100.00%
Tax -6,360 -55,520 -153 -5,511 -50 0 0 -100.00%
NP 44,857 240,605 32,143 33,379 5,721 0 0 -100.00%
-
NP to SH 44,857 240,605 32,143 33,379 5,721 0 0 -100.00%
-
Tax Rate 12.42% 18.75% 0.47% 14.17% 0.87% - - -
Total Cost 245,476 -31,881 221,555 183,736 182,251 0 0 -100.00%
-
Net Worth 790,018 752,393 674,444 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 790,018 752,393 674,444 0 0 0 0 -100.00%
NOSH 669,507 671,779 674,444 667,580 635,666 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 15.45% 115.27% 12.67% 15.37% 3.04% 0.00% 0.00% -
ROE 5.68% 31.98% 4.77% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 43.37 31.07 37.62 32.52 29.57 0.00 0.00 -100.00%
EPS 6.70 35.80 4.80 5.00 0.90 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.12 1.00 0.00 0.00 1.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 667,580
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 44.54 32.02 38.92 33.31 28.84 0.00 0.00 -100.00%
EPS 6.88 36.91 4.93 5.12 0.88 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2119 1.1542 1.0346 0.00 0.00 1.09 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.87 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/05/00 04/04/00 17/11/99 - - - - -
Price 1.71 1.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.94 5.63 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.52 4.89 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.92 20.47 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.56 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment