[TCHONG] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -3.7%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 298,025 290,333 208,724 253,698 217,115 187,972 0 -100.00%
PBT 32,109 51,217 296,125 32,296 38,890 5,771 0 -100.00%
Tax -8,132 -6,360 -55,520 -153 -5,511 -50 0 -100.00%
NP 23,977 44,857 240,605 32,143 33,379 5,721 0 -100.00%
-
NP to SH 23,977 44,857 240,605 32,143 33,379 5,721 0 -100.00%
-
Tax Rate 25.33% 12.42% 18.75% 0.47% 14.17% 0.87% - -
Total Cost 274,048 245,476 -31,881 221,555 183,736 182,251 0 -100.00%
-
Net Worth 705,989 790,018 752,393 674,444 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 16,650 - - - - - - -100.00%
Div Payout % 69.44% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 705,989 790,018 752,393 674,444 0 0 0 -100.00%
NOSH 666,027 669,507 671,779 674,444 667,580 635,666 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.05% 15.45% 115.27% 12.67% 15.37% 3.04% 0.00% -
ROE 3.40% 5.68% 31.98% 4.77% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 44.75 43.37 31.07 37.62 32.52 29.57 0.00 -100.00%
EPS 3.60 6.70 35.80 4.80 5.00 0.90 0.00 -100.00%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.06 1.18 1.12 1.00 0.00 0.00 1.09 0.02%
Adjusted Per Share Value based on latest NOSH - 674,444
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 44.35 43.20 31.06 37.75 32.31 27.97 0.00 -100.00%
EPS 3.57 6.68 35.80 4.78 4.97 0.85 0.00 -100.00%
DPS 2.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0506 1.1756 1.1196 1.0036 0.00 0.00 1.09 0.03%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.50 1.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.35 4.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.67 26.87 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.40 3.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.53 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 16/08/00 23/05/00 04/04/00 17/11/99 - - - -
Price 1.38 1.71 1.75 0.00 0.00 0.00 0.00 -
P/RPS 3.08 3.94 5.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 38.33 25.52 4.89 0.00 0.00 0.00 0.00 -100.00%
EY 2.61 3.92 20.47 0.00 0.00 0.00 0.00 -100.00%
DY 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.30 1.45 1.56 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment