[DNEX] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 144.69%
YoY- 2196.29%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 309,818 1,026,816 270,867 176,192 68,949 71,107 43,825 32.20%
PBT 405 149,720 298,943 -23,215 16,315 30,175 16,143 -40.90%
Tax 1,426 -328,380 2,543 1,775 -2,386 -1,488 -1,140 -
NP 1,831 -178,660 301,486 -21,440 13,929 28,687 15,003 -25.93%
-
NP to SH 14,461 -166,161 293,564 -14,004 11,933 16,235 15,080 -0.59%
-
Tax Rate -352.10% 219.33% -0.85% - 14.62% 4.93% 7.06% -
Total Cost 307,987 1,205,476 -30,619 197,632 55,020 42,420 28,822 40.23%
-
Net Worth 1,830,672 1,674,245 1,465,978 457,103 457,089 436,817 415,999 23.55%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,830,672 1,674,245 1,465,978 457,103 457,089 436,817 415,999 23.55%
NOSH 3,156,331 3,156,331 3,090,706 1,758,090 1,758,035 1,757,339 1,733,333 8.93%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.59% -17.40% 111.30% -12.17% 20.20% 40.34% 34.23% -
ROE 0.79% -9.92% 20.03% -3.06% 2.61% 3.72% 3.63% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 9.82 32.50 9.05 10.02 3.92 4.07 2.53 21.36%
EPS 0.46 -5.26 9.81 -0.80 0.68 0.93 0.87 -8.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.53 0.49 0.26 0.26 0.25 0.24 13.42%
Adjusted Per Share Value based on latest NOSH - 3,090,706
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 8.92 29.57 7.80 5.07 1.99 2.05 1.26 32.23%
EPS 0.42 -4.79 8.46 -0.40 0.34 0.47 0.43 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5273 0.4822 0.4222 0.1317 0.1317 0.1258 0.1198 23.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 -
Price 0.35 0.60 0.78 0.175 0.28 0.40 0.395 -
P/RPS 3.57 1.85 8.62 1.75 7.14 9.83 15.62 -18.99%
P/EPS 76.39 -11.41 7.95 -21.97 41.25 43.05 45.40 7.71%
EY 1.31 -8.77 12.58 -4.55 2.42 2.32 2.20 -7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.13 1.59 0.67 1.08 1.60 1.65 -13.44%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/05/24 29/05/23 26/11/21 26/11/20 21/05/19 24/05/18 24/05/17 -
Price 0.47 0.39 0.815 0.22 0.25 0.375 0.59 -
P/RPS 4.79 1.20 9.00 2.20 6.37 9.21 23.34 -20.23%
P/EPS 102.58 -7.41 8.31 -27.62 36.83 40.36 67.82 6.08%
EY 0.97 -13.49 12.04 -3.62 2.72 2.48 1.47 -5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 1.66 0.85 0.96 1.50 2.46 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment