[DNEX] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -85.75%
YoY- -65.43%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 353,314 270,867 45,899 45,084 63,328 50,499 62,043 217.88%
PBT 63,364 298,943 81,352 308 18,961 180 -30,754 -
Tax 1,541 2,543 -1,374 -2,575 -6,599 -1,070 4,327 -49.66%
NP 64,905 301,486 79,978 -2,267 12,362 -890 -26,427 -
-
NP to SH 43,834 293,564 116,728 2,152 15,100 3,851 -24,080 -
-
Tax Rate -2.43% -0.85% 1.69% 836.04% 34.80% 594.44% - -
Total Cost 288,409 -30,619 -34,079 47,351 50,966 51,389 88,470 119.38%
-
Net Worth 1,594,163 1,465,978 923,793 613,515 496,103 457,103 457,103 129.45%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 18,754 - - - - - - -
Div Payout % 42.79% - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,594,163 1,465,978 923,793 613,515 496,103 457,103 457,103 129.45%
NOSH 3,155,324 3,090,706 2,517,406 2,218,058 1,908,090 1,758,090 1,758,090 47.52%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 18.37% 111.30% 174.25% -5.03% 19.52% -1.76% -42.59% -
ROE 2.75% 20.03% 12.64% 0.35% 3.04% 0.84% -5.27% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 11.30 9.05 1.94 2.06 3.32 2.87 3.53 116.74%
EPS 1.40 9.81 4.93 0.10 0.79 0.22 -1.37 -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.39 0.28 0.26 0.26 0.26 56.50%
Adjusted Per Share Value based on latest NOSH - 2,218,058
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.07 7.72 1.31 1.28 1.80 1.44 1.77 217.68%
EPS 1.25 8.37 3.33 0.06 0.43 0.11 -0.69 -
DPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4543 0.4178 0.2633 0.1748 0.1414 0.1303 0.1303 129.40%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.76 0.78 0.705 0.91 0.225 0.175 0.18 -
P/RPS 6.72 8.62 36.38 44.23 6.78 6.09 5.10 20.12%
P/EPS 54.20 7.95 14.31 926.54 28.43 79.89 -13.14 -
EY 1.85 12.58 6.99 0.11 3.52 1.25 -7.61 -
DY 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.59 1.81 3.25 0.87 0.67 0.69 66.83%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 26/11/21 24/09/21 25/05/21 25/02/21 26/11/20 26/08/20 -
Price 1.14 0.815 0.81 0.735 0.715 0.22 0.24 -
P/RPS 10.09 9.00 41.80 35.72 21.54 7.66 6.80 29.99%
P/EPS 81.29 8.31 16.44 748.36 90.35 100.44 -17.52 -
EY 1.23 12.04 6.08 0.13 1.11 1.00 -5.71 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.66 2.08 2.63 2.75 0.85 0.92 80.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment