[DNEX] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -371.62%
YoY- -112.25%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,154,615 1,209,703 1,052,716 220,954 310,996 247,105 209,741 27.56%
PBT -39,304 102,219 553,521 -11,305 52,651 72,883 83,937 -
Tax -7,742 -305,183 -29,313 -5,917 -13,673 -11,962 -10,554 -4.32%
NP -47,046 -202,964 524,208 -17,222 38,978 60,921 73,383 -
-
NP to SH 13,983 -147,076 505,725 -2,977 34,065 49,721 72,541 -20.94%
-
Tax Rate - 298.56% 5.30% - 25.97% 16.41% 12.57% -
Total Cost 1,201,661 1,412,667 528,508 238,176 272,018 186,184 136,358 36.42%
-
Net Worth 1,789,511 1,830,672 1,640,811 613,515 474,669 439,442 438,617 22.22%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - 18,754 - 8,789 - 17,420 -
Div Payout % - - 3.71% - 25.80% - 24.02% -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,789,511 1,830,672 1,640,811 613,515 474,669 439,442 438,617 22.22%
NOSH 3,508,846 3,156,331 3,155,734 2,218,058 1,758,035 1,757,818 1,754,470 10.39%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -4.07% -16.78% 49.80% -7.79% 12.53% 24.65% 34.99% -
ROE 0.78% -8.03% 30.82% -0.49% 7.18% 11.31% 16.54% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 32.91 38.33 33.36 10.08 17.69 14.06 11.95 15.55%
EPS 0.40 -4.66 16.03 -0.14 1.94 2.83 4.13 -28.34%
DPS 0.00 0.00 0.59 0.00 0.50 0.00 1.00 -
NAPS 0.51 0.58 0.52 0.28 0.27 0.25 0.25 10.71%
Adjusted Per Share Value based on latest NOSH - 2,218,058
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 32.91 34.48 30.00 6.30 8.86 7.04 5.98 27.56%
EPS 0.40 -4.19 14.41 -0.08 0.97 1.42 2.07 -20.91%
DPS 0.00 0.00 0.53 0.00 0.25 0.00 0.50 -
NAPS 0.51 0.5217 0.4676 0.1748 0.1353 0.1252 0.125 22.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.335 0.44 1.01 0.91 0.265 0.40 0.48 -
P/RPS 1.02 1.15 3.03 9.02 1.50 2.85 4.02 -17.78%
P/EPS 84.06 -9.44 6.30 -669.78 13.68 14.14 11.61 32.65%
EY 1.19 -10.59 15.87 -0.15 7.31 7.07 8.61 -24.60%
DY 0.00 0.00 0.59 0.00 1.89 0.00 2.08 -
P/NAPS 0.66 0.76 1.94 3.25 0.98 1.60 1.92 -14.13%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/24 27/11/23 27/05/22 25/05/21 18/11/19 19/11/18 21/11/17 -
Price 0.345 0.425 1.01 0.735 0.275 0.37 0.415 -
P/RPS 1.05 1.11 3.03 7.29 1.55 2.63 3.47 -15.68%
P/EPS 86.57 -9.12 6.30 -540.97 14.19 13.08 10.04 36.00%
EY 1.16 -10.96 15.87 -0.18 7.05 7.64 9.96 -26.42%
DY 0.00 0.00 0.59 0.00 1.82 0.00 2.41 -
P/NAPS 0.68 0.73 1.94 2.63 1.02 1.48 1.66 -11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment