[DNEX] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -101.95%
YoY- -101.1%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,457,110 1,052,716 220,954 310,996 247,105 209,741 139,063 43.52%
PBT 290,541 553,521 -11,305 52,651 72,883 83,937 113,749 15.51%
Tax -206,157 -29,313 -5,917 -13,673 -11,962 -10,554 -8,458 63.42%
NP 84,384 524,208 -17,222 38,978 60,921 73,383 105,291 -3.34%
-
NP to SH -5,571 505,725 -2,977 34,065 49,721 72,541 106,914 -
-
Tax Rate 70.96% 5.30% - 25.97% 16.41% 12.57% 7.44% -
Total Cost 1,372,726 528,508 238,176 272,018 186,184 136,358 33,772 76.80%
-
Net Worth 1,672,855 1,640,811 613,515 474,669 439,442 438,617 298,743 30.33%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 18,754 - 8,789 - 17,420 7,786 -
Div Payout % - 3.71% - 25.80% - 24.02% 7.28% -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,672,855 1,640,811 613,515 474,669 439,442 438,617 298,743 30.33%
NOSH 3,156,331 3,155,734 2,218,058 1,758,035 1,757,818 1,754,470 1,422,586 13.04%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.79% 49.80% -7.79% 12.53% 24.65% 34.99% 75.71% -
ROE -0.33% 30.82% -0.49% 7.18% 11.31% 16.54% 35.79% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 46.16 33.36 10.08 17.69 14.06 11.95 9.78 26.95%
EPS -0.18 16.03 -0.14 1.94 2.83 4.13 7.52 -
DPS 0.00 0.59 0.00 0.50 0.00 1.00 0.55 -
NAPS 0.53 0.52 0.28 0.27 0.25 0.25 0.21 15.30%
Adjusted Per Share Value based on latest NOSH - 3,156,331
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 46.16 33.35 7.00 9.85 7.83 6.65 4.41 43.50%
EPS -0.18 16.02 -0.09 1.08 1.58 2.30 3.39 -
DPS 0.00 0.59 0.00 0.28 0.00 0.55 0.25 -
NAPS 0.53 0.5198 0.1944 0.1504 0.1392 0.139 0.0946 30.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.60 1.01 0.91 0.265 0.40 0.48 0.30 -
P/RPS 1.30 3.03 9.02 1.50 2.85 4.02 3.07 -12.38%
P/EPS -339.94 6.30 -669.78 13.68 14.14 11.61 3.99 -
EY -0.29 15.87 -0.15 7.31 7.07 8.61 25.05 -
DY 0.00 0.59 0.00 1.89 0.00 2.08 1.82 -
P/NAPS 1.13 1.94 3.25 0.98 1.60 1.92 1.43 -3.55%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 27/05/22 25/05/21 18/11/19 19/11/18 21/11/17 24/11/16 -
Price 0.39 1.01 0.735 0.275 0.37 0.415 0.255 -
P/RPS 0.84 3.03 7.29 1.55 2.63 3.47 2.61 -16.00%
P/EPS -220.96 6.30 -540.97 14.19 13.08 10.04 3.39 -
EY -0.45 15.87 -0.18 7.05 7.64 9.96 29.47 -
DY 0.00 0.59 0.00 1.82 0.00 2.41 2.15 -
P/NAPS 0.74 1.94 2.63 1.02 1.48 1.66 1.21 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment