[YTL] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -15.71%
YoY- 23.76%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 1,739,212 1,818,165 1,633,666 1,515,160 1,582,869 1,729,576 1,477,645 11.44%
PBT 569,747 426,384 484,513 445,881 473,064 464,334 366,775 34.02%
Tax -101,380 -124,726 -98,053 -117,409 -113,167 186,753 -106,660 -3.31%
NP 468,367 301,658 386,460 328,472 359,897 651,087 260,115 47.84%
-
NP to SH 252,367 153,324 202,527 189,327 224,608 359,453 95,883 90.29%
-
Tax Rate 17.79% 29.25% 20.24% 26.33% 23.92% -40.22% 29.08% -
Total Cost 1,270,845 1,516,507 1,247,206 1,186,688 1,222,972 1,078,489 1,217,530 2.89%
-
Net Worth 7,712,144 7,477,907 7,324,927 7,502,814 7,568,522 5,991,758 6,865,703 8.03%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 37,389 112,681 112,605 112,830 37,448 112,715 -
Div Payout % - 24.39% 55.64% 59.48% 50.23% 10.42% 117.55% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 7,712,144 7,477,907 7,324,927 7,502,814 7,568,522 5,991,758 6,865,703 8.03%
NOSH 1,495,065 1,495,581 1,502,425 1,501,403 1,504,407 1,497,939 1,502,868 -0.34%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 26.93% 16.59% 23.66% 21.68% 22.74% 37.64% 17.60% -
ROE 3.27% 2.05% 2.76% 2.52% 2.97% 6.00% 1.40% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 116.33 121.57 108.74 100.92 105.22 115.46 98.32 11.83%
EPS 16.88 10.25 13.48 12.61 14.93 24.45 6.38 90.95%
DPS 0.00 2.50 7.50 7.50 7.50 2.50 7.50 -
NAPS 5.1584 5.00 4.8754 4.9972 5.0309 4.00 4.5684 8.41%
Adjusted Per Share Value based on latest NOSH - 1,501,403
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.67 16.38 14.72 13.65 14.26 15.58 13.31 11.46%
EPS 2.27 1.38 1.82 1.71 2.02 3.24 0.86 90.65%
DPS 0.00 0.34 1.02 1.01 1.02 0.34 1.02 -
NAPS 0.6948 0.6737 0.6599 0.676 0.6819 0.5398 0.6186 8.02%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.17 1.27 1.39 1.48 1.41 1.55 1.28 -
P/RPS 1.01 1.04 1.28 1.47 1.34 1.34 1.30 -15.44%
P/EPS 6.93 12.39 10.31 11.74 9.44 6.46 20.06 -50.67%
EY 14.43 8.07 9.70 8.52 10.59 15.48 4.98 102.85%
DY 0.00 1.97 5.40 5.07 5.32 1.61 5.86 -
P/NAPS 0.23 0.25 0.29 0.30 0.28 0.39 0.28 -12.25%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 -
Price 1.19 1.14 1.40 1.44 1.38 1.38 1.61 -
P/RPS 1.02 0.94 1.29 1.43 1.31 1.20 1.64 -27.07%
P/EPS 7.05 11.12 10.39 11.42 9.24 5.75 25.24 -57.17%
EY 14.18 8.99 9.63 8.76 10.82 17.39 3.96 133.51%
DY 0.00 2.19 5.36 5.21 5.43 1.81 4.66 -
P/NAPS 0.23 0.23 0.29 0.29 0.27 0.35 0.35 -24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment