[YTL] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 860.61%
YoY- 139.16%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 3,927,270 3,930,080 3,543,151 1,985,145 1,624,617 1,739,212 1,818,165 66.86%
PBT 514,718 503,151 683,758 750,004 284,688 569,747 426,384 13.33%
Tax -140,409 -123,447 -569,426 -124,095 -91,681 -101,380 -124,726 8.19%
NP 374,309 379,704 114,332 625,909 193,007 468,367 301,658 15.42%
-
NP to SH 216,224 207,514 47,322 484,361 50,422 252,367 153,324 25.67%
-
Tax Rate 27.28% 24.53% 83.28% 16.55% 32.20% 17.79% 29.25% -
Total Cost 3,552,961 3,550,376 3,428,819 1,359,236 1,431,610 1,270,845 1,516,507 76.12%
-
Net Worth 9,733,671 9,409,900 8,134,154 7,980,380 7,322,930 7,712,144 7,477,907 19.15%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 122,012 - - - 37,389 -
Div Payout % - - 257.83% - - - 24.39% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 9,733,671 9,409,900 8,134,154 7,980,380 7,322,930 7,712,144 7,477,907 19.15%
NOSH 1,795,880 1,772,109 1,626,830 1,523,147 1,505,134 1,495,065 1,495,581 12.93%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 9.53% 9.66% 3.23% 31.53% 11.88% 26.93% 16.59% -
ROE 2.22% 2.21% 0.58% 6.07% 0.69% 3.27% 2.05% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 218.68 221.77 217.79 130.33 107.94 116.33 121.57 47.74%
EPS 12.04 11.71 2.91 31.80 3.35 16.88 10.25 11.29%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 2.50 -
NAPS 5.42 5.31 5.00 5.2394 4.8653 5.1584 5.00 5.50%
Adjusted Per Share Value based on latest NOSH - 1,523,147
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 35.38 35.41 31.92 17.89 14.64 15.67 16.38 66.86%
EPS 1.95 1.87 0.43 4.36 0.45 2.27 1.38 25.84%
DPS 0.00 0.00 1.10 0.00 0.00 0.00 0.34 -
NAPS 0.877 0.8478 0.7329 0.719 0.6598 0.6948 0.6737 19.16%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.37 1.34 1.30 1.30 1.32 1.17 1.27 -
P/RPS 0.63 0.60 0.60 1.00 1.22 1.01 1.04 -28.34%
P/EPS 11.38 11.44 44.69 4.09 39.40 6.93 12.39 -5.49%
EY 8.79 8.74 2.24 24.46 2.54 14.43 8.07 5.84%
DY 0.00 0.00 5.77 0.00 0.00 0.00 1.97 -
P/NAPS 0.25 0.25 0.26 0.25 0.27 0.23 0.25 0.00%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 -
Price 1.35 1.39 1.34 1.32 1.34 1.19 1.14 -
P/RPS 0.62 0.63 0.62 1.01 1.24 1.02 0.94 -24.17%
P/EPS 11.21 11.87 46.07 4.15 40.00 7.05 11.12 0.53%
EY 8.92 8.42 2.17 24.09 2.50 14.18 8.99 -0.51%
DY 0.00 0.00 5.60 0.00 0.00 0.00 2.19 -
P/NAPS 0.25 0.26 0.27 0.25 0.28 0.23 0.23 5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment