[GENM] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 569,452 539,216 513,371 552,551 0 0 0 -100.00%
PBT 79,647 173,449 129,029 146,330 0 0 0 -100.00%
Tax -53,636 -59,246 -2,951 -645 0 0 0 -100.00%
NP 26,011 114,203 126,078 145,685 0 0 0 -100.00%
-
NP to SH 26,011 114,203 126,078 145,685 0 0 0 -100.00%
-
Tax Rate 67.34% 34.16% 2.29% 0.44% - - - -
Total Cost 543,441 425,013 387,293 406,866 0 0 0 -100.00%
-
Net Worth 4,075,056 4,122,184 4,010,584 3,987,168 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 86,703 - 108,687 - - - - -100.00%
Div Payout % 333.33% - 86.21% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 4,075,056 4,122,184 4,010,584 3,987,168 0 0 0 -100.00%
NOSH 1,083,791 1,087,647 1,086,879 1,095,375 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 4.57% 21.18% 24.56% 26.37% 0.00% 0.00% 0.00% -
ROE 0.64% 2.77% 3.14% 3.65% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 52.54 49.58 47.23 50.44 0.00 0.00 0.00 -100.00%
EPS 2.40 10.50 11.60 13.30 0.00 0.00 0.00 -100.00%
DPS 8.00 0.00 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.76 3.79 3.69 3.64 3.69 3.69 3.22 -0.15%
Adjusted Per Share Value based on latest NOSH - 1,095,375
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 9.59 9.08 8.65 9.31 0.00 0.00 0.00 -100.00%
EPS 0.44 1.92 2.12 2.45 0.00 0.00 0.00 -100.00%
DPS 1.46 0.00 1.83 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6863 0.6942 0.6754 0.6715 3.69 3.69 3.22 1.58%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.08 2.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.96 5.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 86.67 24.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.15 4.17 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.66 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 25/05/00 29/02/00 30/11/99 - - - -
Price 1.61 2.36 2.76 0.00 0.00 0.00 0.00 -
P/RPS 3.06 4.76 5.84 0.00 0.00 0.00 0.00 -100.00%
P/EPS 67.08 22.48 23.79 0.00 0.00 0.00 0.00 -100.00%
EY 1.49 4.45 4.20 0.00 0.00 0.00 0.00 -100.00%
DY 4.97 0.00 3.62 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.62 0.75 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment