[JAKS] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -27.77%
YoY- -47.01%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 14,160 45,850 16,380 9,719 17,845 20,061 30,555 -40.14%
PBT 9,040 -5,604 15,789 10,489 16,462 -36,233 27,466 -52.36%
Tax -54 -393 -137 -45 -322 -54 -67 -13.40%
NP 8,986 -5,997 15,652 10,444 16,140 -36,287 27,399 -52.47%
-
NP to SH 14,077 -3,245 20,343 15,265 21,135 -28,544 31,852 -42.00%
-
Tax Rate 0.60% - 0.87% 0.43% 1.96% - 0.24% -
Total Cost 5,174 51,847 728 -725 1,705 56,348 3,156 39.07%
-
Net Worth 1,421,415 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 1,242,647 9.38%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,421,415 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 1,242,647 9.38%
NOSH 2,090,317 2,090,317 2,087,317 2,042,317 2,042,317 2,042,317 2,042,317 1.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 63.46% -13.08% 95.56% 107.46% 90.45% -180.88% 89.67% -
ROE 0.99% -0.23% 1.46% 1.12% 1.54% -2.27% 2.56% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.68 2.23 0.80 0.48 0.87 1.05 1.65 -44.65%
EPS 0.67 -0.16 1.00 0.75 1.03 -1.50 1.72 -46.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.68 0.67 0.67 0.66 0.67 0.99%
Adjusted Per Share Value based on latest NOSH - 2,042,317
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.57 1.85 0.66 0.39 0.72 0.81 1.23 -40.14%
EPS 0.57 -0.13 0.82 0.62 0.85 -1.15 1.29 -42.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.574 0.5644 0.5613 0.5526 0.5526 0.5071 0.5018 9.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.19 0.235 0.25 0.275 0.33 0.39 0.47 -
P/RPS 28.05 10.53 31.20 57.79 37.77 36.99 28.53 -1.12%
P/EPS 28.21 -148.84 25.12 36.79 31.89 -25.99 27.37 2.03%
EY 3.54 -0.67 3.98 2.72 3.14 -3.85 3.65 -2.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.37 0.41 0.49 0.59 0.70 -45.74%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 25/11/22 25/08/22 31/05/22 24/02/22 30/11/21 -
Price 0.195 0.24 0.275 0.325 0.29 0.405 0.395 -
P/RPS 28.79 10.76 34.32 68.29 33.19 38.41 23.98 12.97%
P/EPS 28.96 -152.01 27.63 43.48 28.02 -26.99 23.00 16.62%
EY 3.45 -0.66 3.62 2.30 3.57 -3.70 4.35 -14.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.40 0.49 0.43 0.61 0.59 -37.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment